| Revenue | DKK -12K | -39% |
| EBITDA | DKK -12K | +39% |
| Net profit | DKK -540K | -195% |
| Total assets | DKK 5,9M | -11% |
| Equity | DKK 5,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -34 | -176 | -34 | — | -25 | -16 | -31 | -15 | -19 | -17 | -19 | -20 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -34 | -176 | -34 | -24 | -25 | -16 | -31 | -15 | -122 | -17 | -19 | -20 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -34 | -176 | -34 | -24 | -25 | -16 | -31 | -15 | -122 | -17 | -19 | -20 | -12 |
| Net financials | -11 | -302 | 202 | 345 | -89 | 456 | -380 | 299 | 54 | 1.866 | -480 | 614 | 740 | -630 |
| Profit before tax | -38 | -338 | 26 | 312 | -114 | 431 | -396 | 268 | 39 | 1.744 | -497 | 595 | 721 | -642 |
| Tax | -2 | 31 | 65 | 95 | -23 | 99 | -78 | 44 | 22 | 277 | -131 | 97 | 153 | -102 |
| Net profit | -36 | -369 | -40 | 216 | -91 | 331 | -318 | 224 | 16 | 1.467 | -365 | 498 | 567 | -540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.723 | 5.165 | 5.151 | 5.335 | 5.062 | 5.237 | 4.799 | 4.864 | 4.775 | 6.552 | 5.668 | 6.081 | 6.649 | 5.925 |
| Equity | 5.499 | 5.130 | 4.994 | 5.112 | 4.921 | 5.152 | 4.731 | 4.849 | 4.757 | 6.113 | 5.635 | 6.019 | 6.468 | 5.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 35 | 157 | 191 | 141 | 85 | 68 | 15 | 18 | 439 | 32 | 63 | 181 | 28 |
| Total debt | 223 | 35 | 157 | 191 | 141 | 85 | 68 | 15 | 18 | 439 | 32 | 63 | 181 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|