Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
TKMS MARIDAN ApS
APS
Active
CVR 27627730
Rungsted Havn 1D, 2960
Rungsted Kyst
Manufacture of instruments and appliances for measuring, testing and navigation
·
NACE 2651
Est. 2004 · 22 years old
9 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of instruments and appliances for measuring, testing and navigation
/
TKMS MARIDAN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
6M
3M
0M
-4M
2021: 4M
4M
2021
2022: 7M (+75% vs 2021)
7M
+75%
2022
2023: 3M (-57% vs 2022)
3M
-57%
2023
2024: -1M (-133% vs 2023)
-1M
-133%
2024
2025: 1M (+200% vs 2024)
1M
+200%
2025
EBITDA
DKK millions
15M
1M
-13M
-27M
-41M
2021: 1M
1M
2021
2022: 4M (+300% vs 2021)
4M
+300%
2022
2023: -1M (-125% vs 2022)
-1M
-125%
2023
2024: -22M (-2100% vs 2023)
-22M
-2100%
2024
2025: -30M (-36% vs 2024)
-30M
-36%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.005
-989
3.021
7.482
3.938
Staff expenses
-31.198
-20.629
-4.394
-3.887
-3.297
EBITDA
-30.193
-21.618
-1.373
3.595
641
Depreciation & amort.
-8.446
-9.677
-2.937
-2.873
-2.379
EBIT
-38.639
-31.295
-4.310
722
-1.738
Net financials
-5.363
-1.918
-1.228
-438
-441
Profit before tax
-44.002
-33.213
-5.538
284
-2.180
Tax
-112
-509
-1.107
58
-573
Net profit
-43.890
-32.704
-4.431
226
-1.606
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
155.704
70.456
22.458
25.622
29.137
Equity
-65.831
-21.941
-7.869
-3.437
-3.663
Long-term debt
208.423
4.873
0
0
0
Short-term debt
12.936
87.237
30.295
27.921
31.720
Total debt
221.360
92.110
30.295
27.921
31.720
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999%
This company
2021
2025
Equity ratio
-42.3%
This company
38.2%
Market median
This company
Market median
211% below market
2021
2025
Return on equity
—
This company
18.4%
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
<−999%
This company
2021
2025
Asset turnover (of gross profit)
0.01×
This company
2021
2025
Debt / equity
—
This company
0.62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on TKMS MARIDAN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network