| Revenue | DKK -7K | -66% |
| EBITDA | DKK -7K | +66% |
| Net profit | DKK 481K | +15% |
| Total assets | DKK 7,9M | +4% |
| Equity | DKK 5,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -35 | -55 | -2 | -26 | -27 | -3 | -36 | -35 | -20 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -35 | -55 | -2 | -26 | -27 | -3 | -36 | -35 | -20 | -7 |
| Depreciation & amort. | 261 | -250 | -35 | -1 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -337 | -285 | -90 | -3 | -39 | -27 | -3 | -36 | -35 | -20 | -7 |
| Net financials | 85 | 142 | 441 | 227 | 147 | 638 | 103 | -0 | 287 | 389 | 490 |
| Profit before tax | -252 | -143 | 351 | 223 | 108 | 611 | 101 | -36 | 251 | 369 | 484 |
| Tax | -167 | -66 | 54 | 29 | -17 | -20 | 25 | -21 | -15 | -49 | 2 |
| Net profit | -85 | -77 | 297 | 194 | 125 | 631 | 76 | -15 | 266 | 418 | 481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.237 | 5.143 | 5.247 | 5.337 | 5.070 | 5.583 | 5.682 | 5.500 | 5.681 | 7.590 | 7.891 |
| Equity | 4.215 | 4.041 | 4.241 | 4.337 | 4.363 | 4.893 | 4.865 | 4.744 | 4.902 | 5.210 | 5.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.022 | 1.102 | 1.005 | 996 | 707 | 691 | 817 | 757 | 779 | 2.381 | 2.313 |
| Total debt | 1.022 | 1.102 | 1.005 | 996 | 707 | 691 | 817 | 757 | 779 | 2.381 | 2.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rosendal | Audit | 0 companies |
| Cathrine Mathilde Louise Høffner | Board of Directors | 0 companies |
| Johan Helge Høffner | Board of Directors | 0 companies |
| Jane Wivian Høffner | Board of Directors | 0 companies |