| Revenue | DKK 786K | +15% |
| EBITDA | DKK 1,9M | +549% |
| Net profit | DKK 1,2M | +864% |
| Total assets | DKK 15,4M | -2% |
| Equity | DKK 6,1M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915 | 916 | 638 | 754 | 629 | 496 | 620 | 763 | 314 | 613 | 315 | 660 | 684 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -170 | -397 | -331 |
| EBITDA | 773 | 2.147 | 734 | 754 | 198 | -1.114 | 620 | 763 | 314 | 613 | 315 | 990 | 287 | 1.861 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -26 | -23 | -80 | -209 | -2 | -16 | -0 |
| EBIT | 773 | 2.147 | 734 | 754 | 198 | -1.128 | 606 | 737 | 291 | 533 | 107 | 988 | 271 | 1.861 |
| Net financials | -337 | -248 | -165 | -174 | -162 | -170 | -143 | -139 | -226 | -347 | 513 | -491 | -484 | -275 |
| Profit before tax | 436 | 1.900 | 569 | 582 | 36 | -1.298 | 464 | 598 | 65 | 187 | 620 | 497 | -213 | 1.586 |
| Tax | 113 | 475 | 117 | 97 | 8 | -285 | 103 | 115 | 11 | 47 | 162 | 113 | -52 | 354 |
| Net profit | 324 | 1.425 | 452 | 486 | 28 | -1.013 | 361 | 483 | 55 | 140 | 459 | 384 | -161 | 1.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.514 | 14.865 | 14.221 | 14.475 | 13.979 | 11.489 | 11.482 | 13.608 | 18.635 | 19.685 | 18.500 | 18.540 | 15.651 | 15.393 |
| Equity | 3.202 | 4.626 | 5.078 | 5.563 | 5.591 | 3.578 | 3.939 | 4.422 | 4.076 | 4.216 | 4.674 | 5.058 | 4.897 | 6.129 |
| Long-term debt | 7.718 | 7.339 | 7.591 | 7.173 | 6.766 | 6.755 | 6.300 | 7.343 | 12.410 | 14.254 | 12.643 | 10.403 | 7.159 | 5.514 |
| Short-term debt | 1.894 | 2.205 | 869 | 1.084 | 1.040 | 910 | 983 | 1.572 | 1.855 | 884 | 855 | 2.623 | 3.124 | 3.197 |
| Total debt | 9.612 | 9.544 | 8.460 | 8.257 | 7.806 | 7.665 | 7.283 | 8.915 | 14.265 | 15.138 | 13.497 | 13.025 | 10.283 | 8.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2013 | — | — |
MM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.A. 66 HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Rosengaard Abelstedt | Management | 0 companies |
| Mikael Mertz Andersen | Founder | 0 companies |