| Revenue | DKK -8K | +183% |
| EBITDA | DKK -8K | -183% |
| Net profit | DKK 4K | -35% |
| Total assets | DKK 117K | +5% |
| Equity | DKK 114K | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 13 | 8 | -45 | -12 | -13 | -10 | -11 | -9 | -5 | -9 | -3 | -8 |
| Staff expenses | -44 | -44 | -44 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -31 | -36 | 569 | -16 | -13 | -10 | -11 | -9 | -5 | -9 | -3 | -8 |
| Depreciation & amort. | 11 | 11 | 11 | -309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -41 | -47 | 260 | -16 | -13 | -10 | -11 | -9 | -5 | -9 | -3 | -8 |
| Net financials | -7 | -5 | -6 | -12 | 26 | 40 | -23 | 57 | 23 | 34 | -15 | 10 | 12 |
| Profit before tax | -41 | -46 | -53 | 248 | 10 | 27 | -33 | 47 | 14 | 29 | -25 | 7 | 4 |
| Tax | -13 | -14 | -15 | 62 | 3 | 6 | -0 | 3 | 3 | 6 | -0 | -0 | -0 |
| Net profit | -28 | -32 | -38 | 186 | 7 | 21 | -33 | 44 | 11 | 23 | -25 | 7 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 1.389 | 1.226 | 786 | 672 | 588 | 452 | 396 | 308 | 236 | 105 | 112 | 117 |
| Equity | 906 | 804 | 669 | 757 | 663 | 583 | 450 | 394 | 305 | 227 | 103 | 110 | 114 |
| Long-term debt | 567 | 534 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 51 | 51 | 28 | 8 | 5 | 2 | 2 | 4 | 8 | 2 | 2 | 3 |
| Total debt | 608 | 585 | 557 | 28 | 8 | 5 | 2 | 2 | 4 | 8 | 2 | 2 | 3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Munch | Board of Directors | 0 companies |
| Christian Munch-Nielsen | Board of Directors | 0 companies |