| Revenue | DKK -10K | +163% |
| EBITDA | DKK -10K | -163% |
| Net profit | DKK 3K | -54% |
| Total assets | DKK 710K | +1% |
| Equity | DKK 703K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 232 | 1.500 | 1.333 | -64 | -4 | -10 |
| Staff expenses | -358 | -1.705 | -1.534 | -278 | -0 | -0 |
| EBITDA | -126 | -206 | -202 | -342 | -4 | -10 |
| Depreciation & amort. | -2 | -9 | -20 | -8 | -0 | -0 |
| EBIT | -128 | -214 | -221 | -350 | -4 | -10 |
| Net financials | 14 | 2 | -0 | -0 | 12 | 14 |
| Profit before tax | -114 | -212 | -221 | -350 | 8 | 4 |
| Tax | -28 | -53 | -52 | -85 | 2 | 1 |
| Net profit | -85 | -159 | -169 | -265 | 6 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 732 | 974 | 810 | 831 | 706 | 710 |
| Equity | 587 | 428 | 259 | 694 | 700 | 703 |
| Long-term debt | 28 | 50 | 49 | 76 | 0 | 0 |
| Short-term debt | 145 | 546 | 551 | 138 | 6 | 7 |
| Total debt | 145 | 546 | 551 | 138 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
TP Management | Management | 2010 | — | — |
PE Management | Management | 2010 | — | — |
CA Management | Management | 2010 | — | — |
OK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK TRÆEMBALLAGE HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bisgård Jensen | Management | 0 companies |
| Torkild Pedersen Hansen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Christian Anthon Rødin-Nielsen | Management | 0 companies |
| Orla Kielgast Poulsen | Management | 0 companies |
| Erik Broegaard | Chairman | 0 companies |
| Henning Skovgaard | Board of Directors | 0 companies |
| Niels Erik Kildemoes | Chairman | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |