| Revenue | DKK -82K | +5% |
| EBITDA | DKK -82K | -5% |
| Net profit | DKK 291K | -60% |
| Total assets | DKK 16M | -8% |
| Equity | DKK 15,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -22 | -21 | -17 | -19 | -22 | -34 | -36 | -48 | -48 | -44 | -79 | -78 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -22 | -21 | -17 | -19 | -22 | -34 | -36 | -48 | 2.534 | -3.273 | -79 | -78 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -22 | -21 | -17 | -19 | -22 | -34 | -36 | -48 | 2.534 | -3.273 | -79 | -78 | -82 |
| Net financials | 1.316 | 1.576 | 2.270 | 3.735 | 11.080 | 5.989 | -74 | 4.287 | 3.805 | 4.075 | -243 | 850 | 808 | 373 |
| Profit before tax | 1.287 | 1.554 | 2.249 | 3.718 | 11.061 | 5.976 | 363 | 4.251 | 3.757 | 4.027 | -423 | 771 | 730 | 291 |
| Tax | 9 | -0 | 0 | 23 | 37 | 5 | 235 | 545 | 417 | 635 | 13 | -0 | -0 | 0 |
| Net profit | 1.278 | 1.554 | 2.249 | 3.695 | 11.023 | 5.971 | 128 | 3.707 | 3.340 | 3.391 | -436 | 771 | 730 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.151 | 10.753 | 12.863 | 16.497 | 19.739 | 25.317 | 23.245 | 26.549 | 29.730 | 32.468 | 17.069 | 17.450 | 17.415 | 15.969 |
| Equity | 7.493 | 9.047 | 11.200 | 14.795 | 17.964 | 23.490 | 23.161 | 26.210 | 28.969 | 31.818 | 16.964 | 17.298 | 17.328 | 15.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 61 | 74 | 75 | 331 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.657 | 1.705 | 1.663 | 1.702 | 1.775 | 1.766 | 10 | 263 | 430 | 650 | 106 | 152 | 87 | 118 |
| Total debt | 1.657 | 1.705 | 1.663 | 1.702 | 1.775 | 1.827 | 84 | 338 | 761 | 650 | 106 | 152 | 87 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2004 | — | — |
PT Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Peter Tauby Sørensen | Founder | 0 companies |