| Revenue | DKK -18K | +52% |
| EBITDA | DKK -18K | -52% |
| Net profit | DKK 621K | +6% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK 6,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | — | -6 | -7 | -7 | -8 | -7 | -8 | 79 | -12 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 0 | -6 | -7 | -7 | -8 | -7 | -8 | 11 | -12 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | 0 | -6 | -7 | -7 | -8 | -7 | -8 | 11 | -12 | -18 |
| Net financials | 257 | 257 | 125 | 0 | 350 | 94 | 336 | 129 | 243 | 319 | 803 | 609 | 660 |
| Profit before tax | 250 | 250 | 118 | 0 | 344 | 87 | 328 | 121 | 236 | 311 | 814 | 597 | 642 |
| Tax | -23 | -23 | -19 | -0 | -7 | -5 | 8 | -2 | 5 | 14 | 18 | 10 | 22 |
| Net profit | 273 | 273 | 136 | 0 | 352 | 92 | 321 | 123 | 231 | 297 | 796 | 587 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.602 | 4.398 | 4.789 | 0 | 4.896 | 5.247 | 5.658 | 5.647 | 5.857 | 5.116 | 6.097 | 6.750 | 6.851 |
| Equity | 3.730 | 3.329 | 3.466 | 0 | 3.880 | 4.019 | 4.345 | 4.414 | 4.590 | 4.831 | 5.569 | 6.097 | 6.657 |
| Long-term debt | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 872 | 1.069 | 1.323 | 0 | 1.016 | 1.228 | 1.313 | 1.233 | 1.267 | 285 | 528 | 653 | 194 |
| Total debt | 872 | 1.069 | 1.323 | 0 | 1.016 | 1.228 | 1.313 | 1.233 | 1.267 | 285 | 528 | 653 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|