| Revenue | DKK -21K | -37% |
| EBITDA | DKK -21K | +37% |
| Net profit | DKK -3K | +90% |
| Total assets | DKK 431K | -2% |
| Equity | DKK 422K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -213 | -439 | -30 | — | -35 | -21 | -33 | -51 | -33 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -213 | -439 | -30 | -66 | -35 | -21 | -33 | -51 | -33 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -213 | -439 | -30 | -66 | -35 | -21 | -33 | -51 | -33 | -21 |
| Net financials | -3.618 | -3.801 | -3.996 | -4.190 | -4.320 | -2.641 | -2.755 | -4 | -4 | 11 |
| Profit before tax | -3.832 | -4.241 | -4.026 | -4.256 | -4.355 | -2.662 | -2.789 | -55 | -37 | -10 |
| Tax | -102 | -342 | -864 | -903 | -0 | -0 | -0 | 177 | -8 | -7 |
| Net profit | -3.729 | -3.899 | -3.162 | -3.353 | -4.355 | -2.662 | -2.789 | -232 | -28 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.772 | 2.667 | 3.475 | 2.519 | 1.896 | 1.460 | 868 | 468 | 440 | 431 |
| Equity | -71.577 | -75.476 | -78.638 | -81.991 | -86.347 | -89.009 | -91.797 | 453 | 425 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.349 | 78.143 | 82.114 | 84.510 | 88.243 | 90.468 | 92.665 | 15 | 15 | 10 |
| Total debt | 74.349 | 78.143 | 82.114 | 84.510 | 88.243 | 90.468 | 92.665 | 15 | 15 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2004 | — | — |
JV Management | Management | 2019 | — | — |
SR Unofficial title | Unofficial title | 2022 | — | — |
MC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBJ INVEST A/S | Company | 33.3% | 33.3% | 2006 |
INNOVENTURE A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| Jakob Venø Schougaard | Management | 0 companies |
| Steen Raagaard Andersen | Unofficial title | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Torben Rønje | Chairman | 0 companies |
| Palle Thomassen Sort | Board of Directors | 0 companies |
| Jan Frydenriech Fogh | Chairman | 0 companies |
| Ingrid Brix Jensen Havemann | Board of Directors | 0 companies |
| Torben Holger Schultz | Chairman | 0 companies |
| Charlotte Balvø Nielsen | Board of Directors | 0 companies |
| Ib Henrik Rønje | Board of Directors | 0 companies |