| Revenue | DKK -15K | -25% |
| EBITDA | DKK -15K | +94% |
| Net profit | DKK 440K | +115% |
| Total assets | DKK 3,6M | +14% |
| Equity | DKK -82K | +84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -13 | -10 | -10 | -11 | -21 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 71 | 105 | 41 | -2.045 | 472 | 181 | 685 | -13 | -10 | -10 | -11 | -278 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 71 | 105 | 41 | -2.045 | 472 | 181 | 685 | -13 | -10 | -10 | -11 | -278 | -15 |
| Net financials | 116 | 337 | 459 | -388 | -2.092 | 1.442 | 58 | 572 | 35 | -138 | 225 | -17 | -2.761 | 395 |
| Profit before tax | 140 | 408 | 564 | -348 | -2.101 | 1.415 | 48 | 562 | 22 | -148 | 216 | -27 | -3.040 | 379 |
| Tax | 16 | 40 | 58 | 28 | 16 | -0 | -0 | -29 | 30 | 10 | -27 | -31 | -32 | -61 |
| Net profit | 124 | 367 | 507 | -375 | -2.117 | 1.415 | 48 | 591 | -7 | -158 | 243 | 4 | -3.008 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.131 | 4.027 | 4.671 | 4.886 | 2.865 | 3.374 | 3.627 | 5.574 | 6.339 | 6.139 | 6.868 | 5.735 | 3.119 | 3.552 |
| Equity | 2.368 | 2.735 | 3.242 | 2.867 | 649 | 2.064 | 1.812 | 2.404 | 2.397 | 2.239 | 2.482 | 2.485 | -522 | -82 |
| Long-term debt | 350 | 710 | 0 | 0 | 0 | 0 | 1.678 | 3.161 | 3.855 | 3.758 | 4.120 | 3.069 | 3.329 | 3.193 |
| Short-term debt | 412 | 581 | 1.429 | 2.019 | 2.215 | 1.309 | 137 | 9 | 88 | 126 | 254 | 146 | 277 | 441 |
| Total debt | 762 | 1.291 | 1.429 | 2.019 | 2.215 | 1.309 | 1.815 | 3.170 | 3.943 | 3.884 | 4.373 | 3.215 | 3.606 | 3.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Brinchmann Husum | Management | 0 companies |