| Revenue | DKK 8,1M | -3001% |
| EBITDA | DKK 7,4M | +955% |
| Net profit | DKK 6,6M | +684% |
| Total assets | DKK 38,1M | +14% |
| Equity | DKK 35,4M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 322 | 308 | 338 | 288 | 231 | 299 | 332 | 146 | 391 | 329 | 95 | -281 | 8.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -246 | -901 | -909 | -588 | -728 | -668 | -383 | -588 | -715 |
| EBITDA | 298 | 322 | 308 | 338 | 288 | -15 | -602 | -577 | -442 | -336 | -338 | -288 | -869 | 7.423 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -51 | -51 | -51 | -270 | -498 | -513 | -533 | -540 | -558 | -225 |
| EBIT | 246 | 270 | 257 | 287 | 236 | -66 | -653 | -847 | -941 | -850 | -871 | -828 | -1.426 | 7.198 |
| Net financials | 230 | 54 | 86 | 647 | -685 | 17 | -101 | -723 | -391 | -51 | 2.010 | 209 | 114 | 1.168 |
| Profit before tax | 477 | 324 | 343 | 933 | -448 | -49 | -754 | -1.570 | -1.332 | -901 | 1.139 | -619 | -1.312 | 8.367 |
| Tax | 122 | 38 | 167 | 232 | -52 | -38 | -157 | -290 | -189 | -93 | 356 | -29 | -178 | 1.742 |
| Net profit | 355 | 286 | 176 | 701 | -397 | -10 | -598 | -1.280 | -1.143 | -808 | 783 | -589 | -1.134 | 6.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.632 | 7.904 | 8.182 | 9.846 | 9.598 | 6.252 | 5.651 | 29.555 | 32.472 | 30.225 | 31.405 | 29.796 | 33.362 | 38.075 |
| Equity | 463 | 749 | 925 | 1.626 | 1.229 | 1.219 | 621 | 4.341 | 3.199 | 2.391 | 3.174 | 28.596 | 27.462 | 35.356 |
| Long-term debt | 2.074 | 1.999 | 1.926 | 2.492 | 2.406 | 2.319 | 2.230 | 12.395 | 28.195 | 23.440 | 26.689 | 0 | 4.793 | 0 |
| Short-term debt | 2.095 | 5.156 | 5.331 | 5.729 | 5.963 | 2.714 | 2.800 | 12.819 | 1.076 | 4.385 | 1.534 | 1.196 | 1.108 | 2.719 |
| Total debt | 4.170 | 7.155 | 7.257 | 8.220 | 8.369 | 5.033 | 5.030 | 25.214 | 29.271 | 27.826 | 28.224 | 1.196 | 5.900 | 2.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPIP HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Boye Hansen | Management | 0 companies |