| Revenue | DKK 1,9M | -65% |
| EBITDA | DKK -1,4M | -192% |
| Net profit | DKK -2,1M | -621% |
| Total assets | DKK 7M | +7% |
| Equity | DKK 1,1M | -67% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4.491 | 5.170 | 5.121 | 5.344 | 1.883 |
| Staff expenses | -3.671 | -3.930 | -3.689 | -3.692 | -3.330 |
| EBITDA | 777 | 1.210 | 1.440 | 1.567 | -1.448 |
| Depreciation & amort. | 980 | 852 | -818 | -832 | -1.080 |
| EBIT | -203 | 358 | 622 | 735 | -2.528 |
| Net financials | -136 | 890 | 29 | -63 | -182 |
| Profit before tax | -339 | 1.249 | 650 | 672 | -2.710 |
| Tax | -74 | 156 | 156 | 268 | -606 |
| Net profit | -265 | 1.093 | 495 | 404 | -2.104 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5.734 | 5.464 | 5.394 | 6.508 | 6.984 |
| Equity | 1.552 | 2.545 | 3.040 | 3.293 | 1.090 |
| Long-term debt | 1.074 | 1.152 | 957 | 1.350 | 2.741 |
| Short-term debt | 3.078 | 1.583 | 1.138 | 1.648 | 3.153 |
| Total debt | 4.153 | 2.734 | 2.095 | 2.998 | 5.895 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NR Founder | Founder | 2004 – 2020 |
JG Management | Management | 2004 – 2004 |
TM Management | Management | 2004 – 2006 |
LV Management | Management | 2004 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2019 | |
| Chairman | 2011 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |
| Thorkild Mortensen | Management | 0 companies |
| Lasse Vejlgaard Christensen | Management | 0 companies |
| G Irene Christensen | Board of Directors | 0 companies |
| Niels Erik Brogaard Christensen | Chairman | 0 companies |