| Revenue | DKK 0 | — |
| EBITDA | DKK -571K | -2% |
| Net profit | DKK 266K | -92% |
| Total assets | DKK 24,5M | -1% |
| Equity | DKK 24,4M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -21 | -25 | -22 | -23 | -73 | -27 | -25 | -44 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -299 | -365 | -365 | -380 | -384 | -373 | -293 | -317 | -400 | -392 | -398 | -359 | -462 | -473 |
| EBITDA | -324 | -385 | -391 | -403 | -407 | -446 | -321 | -342 | -445 | -472 | -480 | -438 | -563 | -571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -324 | -385 | -391 | -403 | -407 | -446 | -321 | -342 | -445 | -472 | -480 | -438 | -563 | -571 |
| Net financials | -503 | 549 | 1.112 | 2.054 | 208 | 6.584 | -29 | -670 | -580 | 6.503 | -626 | 810 | 4.587 | 828 |
| Profit before tax | -827 | 163 | 721 | 1.651 | -199 | 6.138 | -349 | -1.012 | -1.025 | 6.030 | -1.107 | 373 | 4.024 | 256 |
| Tax | -242 | -2 | 172 | 336 | -56 | 234 | -25 | -173 | -192 | 1.349 | -252 | 62 | 812 | -10 |
| Net profit | -585 | 166 | 549 | 1.315 | -143 | 5.904 | -324 | -839 | -833 | 4.681 | -855 | 310 | 3.211 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.043 | 11.209 | 11.759 | 13.257 | 12.934 | 18.900 | 18.512 | 17.676 | 16.845 | 22.459 | 20.669 | 20.985 | 24.608 | 24.467 |
| Equity | 11.014 | 11.179 | 11.728 | 13.043 | 12.900 | 18.804 | 18.480 | 17.641 | 16.807 | 21.488 | 20.634 | 20.944 | 24.156 | 24.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 30 | 30 | 213 | 34 | 96 | 32 | 35 | 38 | 970 | 35 | 41 | 453 | 45 |
| Total debt | 29 | 30 | 30 | 213 | 34 | 96 | 32 | 35 | 38 | 970 | 35 | 41 | 453 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Knudsen | Audit | 0 companies |
| Bent Sten Mogensen | Board of Directors | 0 companies |
| Jette Hildebrandt Mogensen | Board of Directors | 0 companies |
| Birthe Mogensen | Board of Directors | 0 companies |