| Revenue | DKK 4,4M | -13% |
| EBITDA | DKK -668K | -312% |
| Net profit | DKK -924K | +67% |
| Total assets | DKK 28,3M | +10% |
| Equity | DKK 6,7M | -12% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.829 | 10.339 | 4.519 | 5.071 | 4.400 |
| Staff expenses | -3.254 | -6.313 | -6.613 | -5.233 | -5.068 |
| EBITDA | 3.575 | 4.025 | -2.095 | -162 | -668 |
| Depreciation & amort. | -100 | -214 | -744 | -926 | -1.186 |
| EBIT | 3.475 | 3.812 | -2.839 | -1.088 | -1.854 |
| Net financials | -100 | 1.577 | 2.519 | -2.056 | 353 |
| Profit before tax | 3.376 | 5.389 | -320 | -3.144 | -1.501 |
| Tax | 744 | 828 | -739 | -383 | -0 |
| Net profit | 2.631 | 4.561 | 419 | -2.761 | -924 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.022 | 29.437 | 30.482 | 25.746 | 28.297 |
| Equity | 4.703 | 9.413 | 10.448 | 7.674 | 6.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.319 | 19.843 | 19.947 | 18.054 | 21.548 |
| Total debt | 8.319 | 19.843 | 19.947 | 18.054 | 21.548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (4) | ||
| Chairman | 2005 – 2006 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Muff | Chief Executive Officer | 0 companies |
| Henrik Aaen Kastberg | Board of Directors | 0 companies |
| Martin Weber | Chairman | 0 companies |
| Glenn Michael Helmuth | Board of Directors | 0 companies |
| Henning Nielsen | Board of Directors | 0 companies |
| Steffen Vestberg Hjaltelin | Board of Directors | 0 companies |
| Kasper Høj Rasmussen | Board of Directors | 0 companies |
| Lone Ogård Rasmussen | Chairman | 0 companies |
| Thomas Einar Söderlund | Board of Directors | 0 companies |