| Revenue | DKK -23K | -25% |
| EBITDA | DKK -23K | +25% |
| Net profit | DKK 9M | +208% |
| Total assets | DKK 13M | +225% |
| Equity | DKK 10,1M | +152% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -20 | -42 | -30 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -42 | -30 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -42 | -30 | -23 |
| Net financials | 4.364 | 2.925 | 3.152 | 2.954 | 9.014 |
| Profit before tax | 4.345 | 2.905 | 3.110 | 2.924 | 8.992 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.345 | 2.905 | 3.110 | 2.924 | 8.992 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.075 | 1.080 | 1.112 | 4.014 | 13.028 |
| Equity | 1.075 | 1.080 | 1.090 | 4.014 | 10.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 22 | 0 | 2.923 |
| Total debt | 0 | 0 | 22 | 0 | 2.923 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Founder | Founder | 2004 |
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
AL Management | Management | 2011 – 2018 |
CS Management | Management | 2018 – 2018 |
JH Management | Management | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2004 – 2007 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2004 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lund Kjøller | Management | 0 companies |
| Steen Michael Donner | Founder | 0 companies |
| Christian Steensig Hansen | Management | 0 companies |
| Jens Holst-Nielsen | Management | 0 companies |
| Mikkel Larsen Tolstrup | Chief Executive Officer | 0 companies |
| Jørgen Kristian Hansen | Chairman | 0 companies |
| Thomas Bustrup | Chairman | 0 companies |
| Lars Rajan Tejlgaard Jensen | Board of Directors | 0 companies |
| Morten Holm Johansen | Board of Directors | 0 companies |
| Peter-Mikal Bøgh Hansen | Board of Directors | 0 companies |
| Lars Jakob Nielsen | Board of Directors | 0 companies |
| Jacob Kjeldsen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Peter Nørregaard Rasmussen | Board of Directors | 0 companies |
| Kinga Szabo Christensen | Board of Directors | 0 companies |