| Revenue | DKK 261K | -12% |
| EBITDA | DKK 261K | -12% |
| Net profit | DKK 604K | +14% |
| Total assets | DKK 2,9M | +32% |
| Equity | DKK 2,6M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -9 | -20 | -40 | -42 | -33 | -14 | -25 | 80 | 284 | 227 | 342 | 296 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -9 | -20 | -40 | -42 | -34 | -14 | -25 | 80 | 284 | 227 | 342 | 296 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -9 | -20 | -40 | -42 | -34 | -14 | -25 | 80 | 284 | 227 | 342 | 296 | 261 |
| Net financials | 49 | 126 | 78 | 14 | 37 | 96 | -204 | 4 | -3 | -15 | 93 | 281 | 380 | 514 |
| Profit before tax | 35 | 117 | 58 | -26 | -5 | 62 | -218 | -21 | 78 | 451 | 321 | 623 | 677 | 775 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 57 | 71 | 137 | 149 | 172 |
| Net profit | 35 | 117 | 58 | -26 | -5 | 62 | -218 | -21 | 78 | 394 | 250 | 486 | 528 | 604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 682 | 759 | 712 | 691 | 721 | 454 | 421 | 500 | 959 | 1.281 | 1.970 | 2.180 | 2.869 |
| Equity | 557 | 674 | 732 | 679 | 649 | 687 | 439 | 393 | 441 | 810 | 1.035 | 1.496 | 1.999 | 2.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 8 | 27 | 33 | 42 | 34 | 15 | 29 | 59 | 149 | 246 | 473 | 181 | 266 |
| Total debt | 18 | 8 | 27 | 33 | 42 | 34 | 15 | 29 | 59 | 149 | 246 | 473 | 181 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|