| Revenue | DKK -8K | -36% |
| EBITDA | DKK -8K | +36% |
| Net profit | DKK 4K | -95% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 581K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | -10 | -10 | 27 | -39 | 0 | -8 | -35 | -38 | -33 | -27 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 10 | -10 | -10 | -7 | -39 | -2 | -8 | -35 | -38 | -33 | -27 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 10 | -10 | -10 | -7 | -39 | -2 | -8 | -35 | -38 | -33 | -27 | -13 | -8 |
| Net financials | -432 | -276 | -22 | -174 | 62 | 33 | 4 | 14 | -784 | 567 | -295 | 145 | 80 | 12 |
| Profit before tax | -422 | -237 | -32 | -184 | 55 | -6 | 2 | 7 | -819 | 528 | -328 | 118 | 67 | 4 |
| Tax | -2 | 1 | 12 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -420 | -238 | -44 | -187 | 55 | -6 | 2 | 7 | -819 | 528 | -328 | 118 | 67 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.486 | 1.675 | 0 | 0 | 1.049 | 1.043 | 1.030 | 1.021 | 2.803 | 3.310 | 2.990 | 2.129 | 1.579 | 1.545 |
| Equity | 1.061 | 1.250 | 0 | 0 | 1.044 | 1.038 | 1.025 | 1.016 | 197 | 725 | 397 | 515 | 577 | 581 |
| Long-term debt | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 476 | 589 | 0 | 0 |
| Short-term debt | -342 | -425 | 0 | 0 | 6 | 6 | 6 | 5 | 2.606 | 2.356 | 2.116 | 1.025 | 1.002 | 965 |
| Total debt | -425 | -425 | 0 | 0 | 6 | 6 | 6 | 5 | 2.606 | 2.584 | 2.592 | 1.613 | 1.002 | 965 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|