| Revenue | DKK 425K | -59% |
| EBITDA | DKK 112K | -80% |
| Net profit | DKK 164K | -65% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,6M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 313 | 258 | 992 | 1.074 | 1.429 | 1.306 | 1.454 | 1.214 | 937 | 964 | 1.041 | 425 |
| Staff expenses | -334 | -196 | -540 | -472 | -1.156 | -1.331 | -310 | -1.103 | -666 | -622 | -468 | -479 | -312 |
| EBITDA | 39 | 117 | -282 | 520 | -82 | 97 | 997 | 352 | 548 | 315 | 496 | 562 | 112 |
| Depreciation & amort. | -17 | -28 | -24 | -28 | -22 | -19 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 88 | -306 | 492 | -104 | 79 | 986 | 352 | 548 | 315 | 496 | 562 | 112 |
| Net financials | 7 | 6 | -2 | 2 | -2 | -3 | -5 | -5 | -3 | -7 | 42 | 43 | 100 |
| Profit before tax | 28 | 95 | -308 | 493 | -106 | 76 | 981 | 346 | 546 | 308 | 538 | 605 | 213 |
| Tax | 15 | 26 | -66 | 121 | -18 | 9 | 198 | 84 | 126 | 72 | 134 | 138 | 49 |
| Net profit | 14 | 68 | -242 | 372 | -88 | 67 | 782 | 262 | 420 | 236 | 403 | 467 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 1.401 | 807 | 989 | 647 | 929 | 1.811 | 2.282 | 1.635 | 1.510 | 1.543 | 1.992 | 1.859 |
| Equity | 538 | 407 | 165 | 537 | 448 | 516 | 1.298 | 1.560 | 980 | 916 | 919 | 1.386 | 1.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 994 | 642 | 452 | 199 | 413 | 513 | 723 | 655 | 595 | 624 | 606 | 309 |
| Total debt | 725 | 994 | 642 | 452 | 199 | 413 | 513 | 723 | 655 | 595 | 624 | 606 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENNY GULD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Guld | Management | 0 companies |
| Steen Louis Reinholdt | Chairman | 0 companies |
| Mette Møller Simonsen | Board of Directors | 0 companies |
| Annelise Arboe Sommer | Board of Directors | 0 companies |
| Torben Tindbæk Haase | Chairman | 0 companies |
| Lars Cleveland Chrisander | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Michael Nielsen Graves | Board of Directors | 0 companies |
| Dorte Sommer | Board of Directors | 0 companies |
| Bo Dencker | Board of Directors | 0 companies |