| Revenue | DKK -19K | +636% |
| EBITDA | DKK -19K | -636% |
| Net profit | DKK 39K | -73% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 2,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | 18 | -9 | -59 | 18 | -26 | -197 | -10 | 17 | 32 | 44 | -3 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -20 | 18 | -9 | -88 | 12 | -33 | -203 | -28 | 3 | 24 | 44 | -3 | -19 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -40 | -2 | -29 | -88 | 12 | -33 | -203 | -28 | 3 | 24 | 44 | -3 | -19 |
| Net financials | -180 | 96 | 95 | 69 | 251 | -21 | 23 | 55 | -0 | 179 | -68 | -137 | 185 | 68 |
| Profit before tax | -155 | 56 | 93 | 40 | 163 | -9 | -10 | -148 | -29 | 181 | -44 | -93 | 183 | 50 |
| Tax | 3 | 2 | 2 | 8 | -32 | 5 | -2 | -32 | -6 | 40 | -9 | -20 | 40 | 11 |
| Net profit | -157 | 54 | 91 | 32 | 195 | -14 | -8 | -116 | -23 | 142 | -35 | -73 | 143 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.956 | 2.989 | 3.067 | 3.032 | 3.220 | 3.001 | 2.939 | 2.726 | 2.721 | 2.848 | 2.701 | 2.514 | 2.526 | 2.431 |
| Equity | 2.810 | 2.767 | 2.858 | 2.890 | 3.085 | 2.970 | 2.911 | 2.689 | 2.667 | 2.808 | 2.660 | 2.473 | 2.499 | 2.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 222 | 209 | 142 | 135 | 31 | 28 | 37 | 54 | 40 | 40 | 40 | 28 | 16 |
| Total debt | 147 | 222 | 209 | 142 | 135 | 31 | 28 | 37 | 54 | 40 | 40 | 40 | 28 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|