| Revenue | — | — |
| EBITDA | DKK -16K | +19% |
| Net profit | DKK 50K | -60% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 3M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -14 | -17 | 6 | -13 | -20 | -22 | -20 | -17 | -17 | -18 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -14 | -17 | 6 | -13 | -20 | -22 | -20 | -17 | -17 | -18 | -20 | -16 |
| Net financials | 170 | 138 | 182 | 209 | 193 | 204 | 129 | -31 | 307 | 73 | -30 | 178 | 67 |
| Profit before tax | 166 | 124 | 165 | 215 | 175 | 184 | 107 | -51 | 289 | 57 | -47 | 158 | 51 |
| Tax | 22 | 15 | 24 | -0 | 18 | 6 | 14 | -9 | 38 | -12 | -25 | 31 | 0 |
| Net profit | 143 | 110 | 141 | 215 | 157 | 178 | 93 | -42 | 251 | 68 | -22 | 127 | 50 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.040 | 3.077 | 3.170 | 3.336 | 3.472 | 3.626 | 3.669 | 3.073 | 3.320 | 3.332 | 3.137 | 3.206 | 3.221 |
| Equity | 2.927 | 2.940 | 2.982 | 3.098 | 3.154 | 3.228 | 3.215 | 3.065 | 3.205 | 3.161 | 3.024 | 3.034 | 2.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 138 | 187 | 238 | 319 | 398 | 454 | 8 | 115 | 171 | 113 | 172 | 259 |
| Total debt | 114 | 138 | 187 | 238 | 319 | 398 | 454 | 8 | 115 | 171 | 113 | 172 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|