| Revenue | DKK 332K | -9% |
| EBITDA | DKK 33K | +97% |
| Net profit | DKK 27K | +103% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.663 | -1.812 | 1.780 | 1.258 | 1.047 | 710 | 657 | 556 | 407 | 421 | 448 | 403 | 363 | 332 |
| Staff expenses | -45 | -29 | -59 | -7 | -6 | -2 | -2 | -4 | -2 | -2 | -19 | -0 | -0 | -0 |
| EBITDA | -24 | 256 | -29 | -192 | 80 | 248 | 292 | 284 | 123 | 172 | 130 | 17 | 17 | 33 |
| Depreciation & amort. | 8 | -8 | -28 | -3 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 248 | -58 | -195 | 80 | 248 | 292 | 284 | 123 | 172 | 130 | 17 | 17 | 33 |
| Net financials | 68 | -32 | -39 | -19 | -8 | -12 | -10 | -23 | -10 | -10 | 0 | 0 | 0 | 0 |
| Profit before tax | 36 | 305 | -97 | -114 | 72 | 235 | 282 | 262 | 113 | 163 | 130 | 17 | 17 | 33 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 69 | 26 | 36 | 29 | 4 | 4 | 7 |
| Net profit | 35 | 305 | -97 | -114 | 72 | 235 | 282 | 193 | 87 | 127 | 102 | 14 | 13 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.479 | 2.204 | 2.129 | 1.718 | 1.663 | 2.841 | 2.963 | 2.897 | 2.847 | 2.816 | 2.967 | 3.002 | 2.943 | 2.921 |
| Equity | 454 | 149 | 52 | -62 | 10 | 1.445 | 1.727 | 1.920 | 2.007 | 2.134 | 2.235 | 2.143 | 2.327 | 2.163 |
| Long-term debt | 943 | -914 | 888 | 859 | 763 | 732 | 700 | 668 | 636 | 604 | 577 | 506 | 478 | 507 |
| Short-term debt | 1.082 | -1.142 | 1.189 | 921 | 891 | 664 | 536 | 308 | 204 | 78 | 155 | 353 | 138 | 252 |
| Total debt | 2.026 | -2.056 | 2.077 | 1.780 | 1.653 | 1.396 | 1.236 | 976 | 840 | 683 | 731 | 859 | 616 | 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Aime Perret-Gentil | Audit | 0 companies |