| Revenue | DKK -157K | +20% |
| EBITDA | DKK -487K | -2% |
| Net profit | DKK 320K | -42% |
| Total assets | DKK 22,6M | -6% |
| Equity | DKK 22,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 190 | 159 | 127 | -1.317 | -871 | -170 | -184 | -130 | -157 |
| Staff expenses | -450 | -273 | -316 | -340 | -342 | -343 | -365 | -348 | -348 | -349 | -348 | -348 | -330 |
| EBITDA | -304 | -35 | -158 | -160 | -151 | -184 | -238 | -1.665 | -1.219 | -520 | -532 | -479 | -487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -304 | -35 | -158 | -160 | -151 | -184 | -238 | -1.665 | -1.219 | -520 | -532 | -479 | -487 |
| Net financials | 2.658 | 3.057 | 3.113 | 2.640 | 832 | 1.810 | -1.732 | 1.588 | 2.430 | 3.436 | -28 | 1.374 | 1.078 |
| Profit before tax | 2.118 | 2.685 | 2.690 | 2.205 | 380 | 1.325 | -2.251 | 1.073 | 1.961 | 2.952 | -560 | 896 | 591 |
| Tax | 472 | 589 | 599 | 457 | 19 | 226 | -642 | 328 | 498 | 470 | -572 | 345 | 272 |
| Net profit | 1.645 | 2.096 | 2.091 | 1.748 | 361 | 1.100 | -1.608 | 746 | 1.463 | 2.483 | 12 | 551 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.996 | 33.093 | 33.285 | 33.260 | 32.140 | 30.527 | 26.286 | 25.570 | 28.238 | 26.949 | 24.930 | 23.920 | 22.589 |
| Equity | 30.411 | 30.795 | 31.174 | 31.573 | 31.934 | 30.277 | 26.069 | 25.374 | 25.363 | 26.339 | 24.826 | 23.806 | 22.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.585 | 2.298 | 2.111 | 1.687 | 206 | 250 | 217 | 196 | 2.875 | 610 | 104 | 114 | 89 |
| Total debt | 1.585 | 2.298 | 2.111 | 1.687 | 206 | 250 | 217 | 196 | 2.875 | 610 | 104 | 114 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2018 | — | — |
AH Unofficial title | Unofficial title | 2025 | — | — |
EG Founder | Founder | 2004 | — | — |
HL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Margrethe Hansen Gregersen | Management | 0 companies |
| Anders Hvidberg Plum | Unofficial title | 0 companies |
| Eyvind Gregersen | Founder | 0 companies |
| Henrik Larsen | Audit | 0 companies |