| Revenue | DKK -9K | -36% |
| EBITDA | DKK -9K | +36% |
| Net profit | DKK -11K | +20% |
| Total assets | DKK 1,5M | -18% |
| Equity | DKK 1,4M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 986 | 913 | 1.311 | 1.128 | 1.401 | 1.169 | 5.008 | 457 | 201 | 241 | -26 | -20 | -14 | -9 |
| Staff expenses | -607.604 | -653 | -800 | -847 | -1.066 | -969 | -839 | -690 | -723 | -361 | -0 | -0 | -0 | -0 |
| EBITDA | 89.950 | 260 | 510 | 280 | 335 | 200 | 4.169 | -233 | -522 | -120 | -26 | -20 | -14 | -9 |
| Depreciation & amort. | -89.661 | -88 | -56 | -12 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 173 | 455 | 269 | 331 | 198 | 4.169 | -233 | -522 | -120 | -26 | -20 | -14 | -9 |
| Net financials | -21.932 | -18 | -15 | -12 | -7 | -1 | -4 | -43 | -22 | -17 | -19 | -19 | 0 | -2 |
| Profit before tax | 68.604 | 155 | 440 | 257 | 324 | 197 | 4.164 | -276 | -545 | -137 | -45 | -39 | -14 | -11 |
| Tax | 68.405 | 40 | 111 | 64 | 77 | 44 | 917 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 199 | 115 | 329 | 193 | 248 | 153 | 3.247 | -276 | -545 | -137 | -45 | -39 | -14 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.569 | 1.143 | 1.287 | 1.343 | 1.458 | 1.454 | 5.169 | 3.983 | 3.378 | 2.969 | 2.484 | 2.113 | 1.783 | 1.464 |
| Equity | 398 | 416 | 649 | 743 | 891 | 943 | 4.086 | 3.758 | 3.159 | 2.827 | 2.405 | 2.059 | 1.737 | 1.406 |
| Long-term debt | 832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 726 | 638 | 600 | 567 | 511 | 1.083 | 225 | 219 | 142 | 79 | 54 | 46 | 58 |
| Total debt | 1.166 | 726 | 638 | 600 | 567 | 511 | 1.083 | 225 | 219 | 142 | 79 | 54 | 46 | 58 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bryde Andersen | Board of Directors | 0 companies |
| Steen Kaas Andersen | Board of Directors | 0 companies |
| Sten Aastrup | Board of Directors | 0 companies |
| Biørn Vilhelm Bakdal | Board of Directors | 0 companies |