| Revenue | DKK -19K | +6% |
| EBITDA | DKK -19K | -6% |
| Net profit | DKK -15K | -12% |
| Total assets | DKK 62,4M | +0% |
| Equity | DKK 14,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | — | -13 | -6 | -6 | -13 | -6 | -6 | -7 | -38 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 0 | -13 | -6 | -6 | -13 | -6 | -6 | -7 | -38 | -18 | -19 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -6 | -18 | -12 | -12 | -19 | -6 | -6 | -7 | -38 | -18 | -19 |
| Net financials | 74 | -60 | 66 | 114 | 123 | 64 | 62 | 58 | 30 | 31 | 21 | 5 | 4 |
| Profit before tax | 63 | -72 | 60 | 35 | 49 | 19 | 12 | 22 | 24 | 25 | -17 | -13 | -15 |
| Tax | 21 | -13 | 1 | 10 | 12 | 7 | 4 | 5 | 5 | 6 | -0 | -0 | -0 |
| Net profit | 41 | -59 | 59 | 25 | 37 | 11 | 8 | 17 | 19 | 19 | -17 | -13 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.812 | 14.748 | 14.785 | 14.836 | 14.893 | 15.020 | 14.886 | 14.901 | 14.925 | 14.950 | 61.835 | 62.445 | 62.450 |
| Equity | 14.782 | 14.723 | 14.782 | 14.807 | 14.844 | 14.855 | 14.863 | 14.880 | 14.899 | 14.918 | 14.901 | 14.887 | 14.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 8 | 0 | 0 | 0 |
| Short-term debt | 30 | 24 | 3 | 28 | 49 | 165 | 19 | 16 | 21 | 24 | 46.934 | 47.558 | 47.577 |
| Total debt | 30 | 24 | 3 | 28 | 49 | 165 | 23 | 21 | 26 | 32 | 46.934 | 47.558 | 47.577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|