| Revenue | DKK -19K | -75% |
| EBITDA | DKK -19K | +75% |
| Net profit | DKK -1,3M | +58% |
| Total assets | DKK 99,5M | +0% |
| Equity | DKK 55,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.596 | 1.560 | -116 | -141 | -103 | -29 | -24 | -25 | -29 | -325 | -11.824 | -77 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.596 | 1.560 | -116 | -141 | -103 | -29 | -24 | -25 | -29 | -325 | -11.824 | -77 | -19 |
| Depreciation & amort. | -1.357 | -1.650 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.239 | -90 | -116 | -141 | -103 | -29 | -24 | -25 | -29 | -325 | -11.824 | -77 | -19 |
| Net financials | -5.095 | 585 | -559 | -1.130 | -504 | 488 | -3.133 | -3.121 | 50 | -2.438 | 24.507 | -2.994 | -1.264 |
| Profit before tax | -3.856 | 494 | -675 | -1.271 | -608 | 459 | -3.158 | -3.145 | 21 | -2.763 | 12.684 | -3.071 | -1.283 |
| Tax | 67 | -106 | -176 | -268 | -115 | 1.484 | -0 | -0 | -0 | -541 | -0 | -0 | -0 |
| Net profit | -3.923 | 600 | -499 | -1.003 | -493 | -1.025 | -3.158 | -3.145 | 21 | -2.222 | 12.684 | -3.071 | -1.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.016 | 15.496 | 60.923 | 80.084 | 96.348 | 136.341 | 135.622 | 135.591 | 205.090 | 250.639 | 118.873 | 99.524 | 99.524 |
| Equity | -18.758 | -18.158 | 25.250 | 40.746 | 56.754 | 55.729 | 52.571 | 49.426 | 49.446 | 47.225 | 59.908 | 56.838 | 55.555 |
| Long-term debt | 30.516 | 31.248 | 32.127 | 36.581 | 37.186 | 78.227 | 79.357 | 81.385 | 149.675 | 158.855 | 0 | 0 | 0 |
| Short-term debt | 2.258 | 2.406 | 3.547 | 2.757 | 2.408 | 2.385 | 3.694 | 4.780 | 5.969 | 44.559 | 58.965 | 42.686 | 43.969 |
| Total debt | 32.773 | 33.654 | 35.674 | 39.337 | 39.594 | 80.612 | 83.051 | 86.165 | 155.643 | 203.414 | 58.965 | 42.686 | 43.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fortuity ApS | Company | 100.0% | 100.0% | 2022 |
BKI HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
HKI HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
HKI Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Baden Krog Iversen | Chief Executive Officer | 0 companies |
| Birgit Krog-Iversen | Management | 0 companies |
| Anne Sondrup Iversen | Board of Directors | 0 companies |
| Carsten Lindgaard | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Niels Bo Jørgensen | Board of Directors | 0 companies |
| Klaus Termansen | Board of Directors | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Clas Nylandsted Andersen | Chairman | 0 companies |
| Christian Alexander Geertsen | Chairman | 0 companies |
| Enrico Krog Iversen | Board of Directors | 0 companies |
| Henning Krog-Iversen | Board of Directors | 0 companies |