| Revenue | DKK -55K | +214% |
| EBITDA | DKK -55K | -214% |
| Net profit | DKK 7,4M | -55% |
| Total assets | DKK 22,1M | +45% |
| Equity | DKK 21,8M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -43 | -5 | -0 | 190 | 130 | 189 | -70 | -2 | -4 | -1 | -3 | -17 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -43 | -5 | -0 | 190 | 130 | -5 | -70 | -2 | -4 | -1 | -3 | -17 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -43 | -5 | -0 | 190 | 130 | -5 | -70 | -2 | -4 | -1 | -3 | -17 | -55 |
| Net financials | -75 | -333 | -368 | 57 | 190 | 134 | 182 | -70 | 2 | 34 | 595 | 3.600 | 16.668 | 7.458 |
| Profit before tax | -95 | -376 | -4 | 57 | 190 | 129 | 177 | -70 | -2 | 30 | 594 | 3.597 | 16.651 | 7.404 |
| Tax | -0 | -0 | -5 | -14 | 39 | -0 | -0 | -0 | 2 | -20 | 55 | 1 | 54 | 14 |
| Net profit | -95 | -376 | 1 | 70 | 151 | 129 | 177 | -70 | -4 | 51 | 539 | 3.596 | 16.597 | 7.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 153 | 374 | 260 | 544 | 652 | 576 | 463 | 661 | 728 | 1.307 | 5.055 | 15.217 | 22.105 |
| Equity | 300 | -75 | -74 | -31 | 120 | 249 | 426 | 393 | 591 | 658 | 1.182 | 4.935 | 14.414 | 21.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 70 | 125 | 120 | 129 | 93 |
| Short-term debt | 96 | 228 | 448 | 291 | 423 | 403 | 150 | 0 | 0 | 0 | 0 | 0 | 674 | 208 |
| Total debt | 96 | 228 | 448 | 291 | 423 | 403 | 150 | 70 | 70 | 70 | 125 | 120 | 803 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|