| Revenue | DKK 727K | +51% |
| EBITDA | DKK 409K | +216% |
| Net profit | DKK 315K | +229% |
| Total assets | DKK 664K | +54% |
| Equity | DKK 440K | +99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | -305 | — | — | 304 | 431 | 353 | 369 | 668 | 715 | 527 | 627 | 481 | 727 |
| Staff expenses | -0 | -309 | -0 | -0 | -235 | -414 | -526 | -322 | -482 | -310 | -374 | -306 | -352 | -319 |
| EBITDA | 102 | 10 | 0 | 0 | 69 | 16 | -172 | 48 | 186 | 404 | 153 | 321 | 129 | 409 |
| Depreciation & amort. | -0 | -3 | -0 | -0 | -3 | -0 | -0 | -5 | -5 | -7 | -16 | -0 | -0 | -0 |
| EBIT | 102 | 7 | 0 | 0 | 66 | 16 | -173 | 43 | 181 | 398 | 137 | 321 | 129 | 409 |
| Net financials | -4 | -76 | 0 | 0 | -12 | 35 | 1 | -1 | -1 | -3 | -3 | -2 | -6 | -2 |
| Profit before tax | 98 | -29 | 0 | 0 | 54 | 51 | -172 | 42 | 180 | 394 | 133 | 319 | 123 | 406 |
| Tax | 25 | -7 | -0 | -0 | 13 | 12 | -0 | -27 | 40 | 87 | 30 | 71 | 28 | 91 |
| Net profit | 73 | -22 | 0 | 0 | 41 | 39 | -172 | 69 | 140 | 307 | 103 | 248 | 96 | 315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 351 | 0 | 0 | 285 | 379 | 247 | 213 | 486 | 743 | 429 | 629 | 430 | 664 |
| Equity | 367 | 293 | 0 | 0 | 219 | 239 | 28 | 97 | 237 | 432 | 228 | 373 | 221 | 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | -58 | 0 | 0 | 65 | 141 | 220 | 116 | 249 | 308 | 201 | 256 | 209 | 224 |
| Total debt | 55 | -58 | 0 | 0 | 65 | 141 | 220 | 116 | 249 | 308 | 201 | 256 | 209 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2004 | — | — |
NC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Castle Andersen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hald Schütt | Audit | 0 companies |
| Niels Castle | Management | 0 companies |