| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 2,2M | +1% |
| Net profit | DKK 1M | +13% |
| Total assets | DKK 15,8M | -4% |
| Equity | DKK 6,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.309 | 2.023 | 1.882 | 1.950 | 1.683 | 1.630 | 474 | 1.933 | 1.988 | 1.802 | 1.922 | 1.998 | 2.100 | 2.184 | 2.197 |
| Staff expenses | -0 | -0 | -0 | -0 | -272 | -370 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.309 | 2.023 | 1.882 | 1.950 | 1.411 | 1.260 | 413 | 1.890 | 1.988 | 1.802 | 1.922 | 1.998 | 2.100 | 2.184 | 2.197 |
| Depreciation & amort. | -1.104 | -1.099 | -1.110 | -1.127 | -1.148 | -1.226 | -320 | -1.156 | -327 | -347 | -355 | -369 | -525 | -621 | -621 |
| EBIT | 1.204 | 925 | 773 | 822 | 263 | 35 | 93 | 734 | 1.661 | 1.455 | 1.567 | 1.629 | 1.575 | 1.563 | 1.576 |
| Net financials | -923 | -277 | 1.485 | 450 | -52 | -71 | -16 | -44 | -33 | -39 | -46 | -54 | -372 | -388 | -247 |
| Profit before tax | 281 | 648 | 2.192 | 1.272 | 160 | -37 | 77 | 690 | 1.628 | 1.416 | 1.521 | 1.575 | 1.203 | 1.175 | 1.328 |
| Tax | 28 | 141 | 100 | 201 | 35 | -8 | 17 | 152 | 358 | 312 | 335 | 347 | 264 | 259 | 292 |
| Net profit | 253 | 507 | 2.092 | 1.071 | 125 | -29 | 60 | 538 | 1.270 | 1.104 | 1.186 | 1.228 | 939 | 916 | 1.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.410 | 14.257 | 28.200 | 15.991 | 12.204 | 10.946 | 10.869 | 9.742 | 9.977 | 10.585 | 10.817 | 11.011 | 16.870 | 16.458 | 15.769 |
| Equity | 3.506 | 4.013 | 6.104 | 5.175 | 2.300 | 1.272 | 1.332 | 1.870 | 3.140 | 4.244 | 5.430 | 5.358 | 6.298 | 6.213 | 6.250 |
| Long-term debt | 11.455 | 7.901 | 10.410 | 9.432 | 8.458 | 7.487 | 7.216 | 6.229 | 5.240 | 4.280 | 3.806 | 3.383 | 8.682 | 7.977 | 7.250 |
| Short-term debt | 1.146 | 2.071 | 11.476 | 1.127 | 1.241 | 2.049 | 2.211 | 1.555 | 1.186 | 1.441 | 782 | 1.461 | 884 | 1.291 | 1.326 |
| Total debt | 12.601 | 9.971 | 21.886 | 10.560 | 9.699 | 9.536 | 9.427 | 7.784 | 6.426 | 5.721 | 4.588 | 4.844 | 9.566 | 9.268 | 8.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
CB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mast Holding 2 ApS | Company | 100.0% | 100.0% | 2016 |
MAST HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjerg Damgaard | Management | 0 companies |
| Claus Bjerg Damgaard | Management | 0 companies |