| Revenue | DKK 294K | -3% |
| EBITDA | DKK 294K | -3% |
| Net profit | DKK 162K | +5% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 3,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 339 | 346 | 296 | 314 | 259 | 263 | 48 | 316 | 322 | 341 | 331 | 293 | 302 | 294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 315 | 339 | 346 | 296 | 314 | 259 | 263 | 48 | 316 | 322 | 341 | 331 | 293 | 302 | 294 |
| Depreciation & amort. | 61 | 61 | 61 | -61 | -62 | -71 | -72 | -12 | -73 | -73 | -73 | -73 | -73 | -73 | -73 |
| EBIT | 254 | 277 | 285 | 234 | 252 | 188 | 191 | 36 | 243 | 249 | 269 | 258 | 221 | 229 | 221 |
| Net financials | -202 | 7 | 10 | -25 | -20 | -5 | -6 | -1 | -6 | 0 | -8 | -5 | -29 | -31 | -13 |
| Profit before tax | 51 | 284 | 294 | 209 | 231 | 183 | 185 | 35 | 237 | 249 | 260 | 253 | 192 | 198 | 208 |
| Tax | 13 | 52 | 71 | 46 | 51 | 40 | 41 | 8 | 52 | 55 | 58 | 56 | 43 | 44 | 46 |
| Net profit | 38 | 232 | 223 | 163 | 180 | 143 | 145 | 28 | 185 | 194 | 202 | 197 | 149 | 154 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.482 | 5.509 | 5.542 | 5.485 | 5.736 | 5.180 | 5.122 | 5.213 | 5.094 | 4.845 | 4.799 | 4.812 | 4.649 | 4.658 | 4.660 |
| Equity | 1.294 | 1.526 | 1.749 | 1.912 | 2.093 | 2.235 | 2.380 | 2.407 | 2.592 | 2.786 | 2.988 | 3.185 | 3.334 | 3.488 | 3.650 |
| Long-term debt | 3.609 | 3.346 | 3.078 | 2.748 | 2.470 | 2.227 | 1.936 | 1.936 | 1.644 | 1.351 | 1.060 | 774 | 490 | 435 | 364 |
| Short-term debt | 438 | 498 | 563 | 661 | 999 | 529 | 595 | 661 | 635 | 471 | 499 | 587 | 545 | 434 | 330 |
| Total debt | 4.047 | 3.843 | 3.642 | 3.409 | 3.469 | 2.756 | 2.532 | 2.598 | 2.279 | 1.822 | 1.559 | 1.361 | 1.034 | 869 | 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2004 | — | — |
BB Management | Management | 2004 | — | — |
OB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN BANG HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
TONNY BANG HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Bang Jensen | Management | 0 companies |
| Brian Bang Jensen | Management | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |