| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 1,2M | -1% |
| Net profit | DKK 207K | +1% |
| Total assets | DKK 12,9M | -4% |
| Equity | DKK 1,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | -4 | -2 | -3 | -3 | 350 | 955 | 1.220 | 1.260 | 1.216 | 1.223 | 1.221 | 1.214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | -4 | -2 | -3 | -3 | 350 | 955 | 1.220 | 1.260 | 1.216 | 1.223 | 1.221 | 1.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -140 | -355 | -470 | -470 | -470 | -470 | -470 | -470 |
| EBIT | 146 | -4 | -2 | -3 | -3 | 210 | 600 | 750 | 790 | 746 | 754 | 751 | 744 |
| Net financials | -27 | 130 | -8 | -6 | -6 | -116 | -415 | -436 | -402 | -382 | -379 | -488 | -479 |
| Profit before tax | 119 | 126 | -10 | -9 | -10 | 94 | 185 | 315 | 388 | 364 | 374 | 263 | 265 |
| Tax | -0 | 25 | -2 | -2 | -2 | 21 | 42 | 69 | 85 | 80 | 82 | 58 | 58 |
| Net profit | 119 | 100 | -7 | -7 | -8 | 73 | 142 | 245 | 302 | 284 | 292 | 205 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 71 | 75 | 78 | 81 | 8.444 | 15.850 | 15.382 | 14.915 | 14.447 | 13.873 | 13.402 | 12.932 |
| Equity | -265 | -165 | -172 | -179 | -187 | -113 | 29 | 274 | 577 | 861 | 1.153 | 1.357 | 1.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.233 | 12.898 | 11.954 | 10.872 | 9.587 | 8.478 | 7.372 | 6.260 |
| Short-term debt | 332 | 236 | 248 | 257 | 268 | 4.288 | 2.844 | 3.040 | 3.319 | 3.818 | 4.027 | 4.423 | 4.823 |
| Total debt | 332 | 236 | 248 | 257 | 268 | 8.520 | 15.742 | 14.995 | 14.191 | 13.405 | 12.505 | 11.795 | 11.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2004 | — | — |
PA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADSEN & ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Normann Copenhagen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Normann Andersen | Management | 0 companies |
| Poul Andrzej Madsen | Management | 0 companies |