| Revenue | DKK 28K | — |
| EBITDA | DKK 28K | — |
| Net profit | DKK 29K | — |
| Total assets | DKK 1,6M | — |
| Equity | DKK 29K | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | 908 | 2.917 | -4.790 | -2.634 | -117 | 354 | 847 | 0 | 0 | 0 | 0 | 0 | 28 |
| Staff expenses | -0 | -0 | -0 | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | 908 | 2.917 | -5.030 | -2.634 | -117 | 354 | 847 | 0 | 0 | 0 | 0 | 0 | 28 |
| Depreciation & amort. | -0 | -0 | -13.810 | -103 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | 908 | -10.893 | -5.133 | -2.681 | -117 | 354 | 847 | 0 | 0 | 0 | 0 | 0 | 28 |
| Net financials | -218 | 1.233 | -16.384 | 963 | 1.127 | 511 | -264 | -426 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | -325 | 2.141 | -27.277 | -4.171 | -1.555 | 4.394 | 89 | 1.421 | 0 | 0 | 0 | 0 | 0 | 29 |
| Tax | -129 | 262 | -207 | -0 | -0 | -88 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -196 | 1.879 | -27.070 | -4.171 | -1.555 | 4.482 | 89 | 1.422 | 0 | 0 | 0 | 0 | 0 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.215 | 44.056 | 15.047 | 14.921 | 12.184 | 16.038 | 15.728 | 26 | 26 | 0 | 0 | 0 | 0 | 1.629 |
| Equity | 25.123 | 26.902 | -268 | -4.438 | -5.993 | -1.511 | -1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 29 |
| Long-term debt | 11.153 | 11.153 | 11.536 | 19.146 | 16.872 | 15.401 | 4.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.939 | 5.890 | 3.778 | 214 | 1.306 | 2.148 | 13.042 | 26 | 26 | 0 | 0 | 0 | 0 | 1.600 |
| Total debt | 18.092 | 17.043 | 15.315 | 19.360 | 18.178 | 17.549 | 17.150 | 26 | 26 | 0 | 0 | 0 | 0 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2015 | — | — |
CR Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Janet Riiber Nielsen | Management | 0 companies |
| Christian Riiber Nielsen | Founder | 0 companies |
| Stig Jørn Nielsen | Board of Directors | 0 companies |