| Revenue | DKK 2,8M | -88% |
| EBITDA | DKK 2,2M | -87% |
| Net profit | DKK -38K | +98% |
| Total assets | DKK 4,4M | -93% |
| Equity | DKK 2,3M | -87% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.708 | 2.972 | 3.820 | 5.034 | 5.552 | 23.912 | 7.030 | 4.490 | 4.353 | 10.782 | -216 | 33.524 | 24.262 | 2.850 |
| Staff expenses | -4 | -0 | -0 | -0 | -193 | -3.506 | -4.898 | -8.965 | -9.472 | -12.993 | -17.264 | -13.272 | -7.494 | -648 |
| EBITDA | 1.705 | 2.972 | 3.820 | 5.034 | 5.359 | 8.450 | 2.132 | -4.476 | -5.119 | -2.211 | -17.480 | 20.168 | 16.768 | 2.201 |
| Depreciation & amort. | 6 | -6 | -11 | -7 | -9 | -120 | -9 | -1.371 | -2.417 | -3.689 | -9.135 | -10.835 | -10.795 | -1.439 |
| EBIT | 1.699 | 2.965 | 3.809 | 5.026 | 5.350 | 8.330 | 2.123 | -5.847 | -7.536 | -5.900 | -26.615 | 9.333 | 5.973 | 762 |
| Net financials | -7 | 3 | 41 | 58 | 42 | -13 | -42 | -722 | -1.336 | -1.915 | -1.445 | -3.058 | -3.880 | -699 |
| Profit before tax | 1.692 | 2.968 | 3.850 | 5.085 | 5.392 | 8.316 | 2.081 | -6.569 | -8.872 | -7.815 | -28.060 | 6.274 | 3.159 | 193 |
| Tax | 426 | 755 | 943 | 1.196 | 1.187 | 1.833 | 459 | -1.424 | -1.942 | -2.633 | -1.231 | -3.784 | 4.695 | 231 |
| Net profit | 1.266 | 2.213 | 2.906 | 3.889 | 4.205 | 6.484 | 1.621 | -5.145 | -6.930 | -5.182 | -26.830 | 10.058 | -1.536 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.451 | 2.016 | 4.647 | 5.956 | 5.770 | 11.862 | 16.827 | 20.274 | 25.249 | 44.012 | 45.593 | 65.068 | 59.316 | 4.428 |
| Equity | 1.454 | 601 | 3.097 | 3.080 | 2.785 | 8.268 | 11.889 | -255 | -7.185 | 12.971 | 9.142 | 19.200 | 17.664 | 2.330 |
| Long-term debt | 263 | 717 | 889 | 1.084 | 1.012 | 1.348 | 0 | 7.359 | 19.747 | 14.186 | 13.624 | 24.979 | 22.030 | 101 |
| Short-term debt | 732 | 696 | 660 | 1.791 | 1.973 | 1.862 | 3.632 | 11.986 | 12.095 | 16.669 | 22.642 | 20.889 | 19.623 | 1.997 |
| Total debt | 994 | 1.413 | 1.550 | 2.875 | 2.985 | 3.210 | 3.632 | 19.345 | 31.842 | 30.855 | 36.265 | 45.868 | 41.652 | 2.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2005 | — | — |
RN Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Mobile Print Holding ApS | Company | 66.7% | 66.7% | 2021 |
Kapitalforeningen BankInvest Select | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tavs Ole Dalå | Management | 0 companies |
| Roy Neckling | Management | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Václav Muchna | Chairman | 0 companies |
| Simon Pleidrup Lagrelius | Board of Directors | 0 companies |
| Allan Thorvaldsen | Board of Directors | 0 companies |
| Martin De Martini | Board of Directors | 0 companies |
| Jess Glad Frandsen | Chairman | 0 companies |