| Revenue | DKK 0 | — |
| EBITDA | DKK -42K | -238% |
| Net profit | DKK -172K | -672% |
| Total assets | DKK 404K | -30% |
| Equity | DKK 330K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | -93 | -146 | -212 | -108 | -123 | -37 | -83 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -93 | -69 | -212 | -108 | -226 | -37 | -83 | -12 | -42 |
| Depreciation & amort. | -3 | -0 | -0 | -30 | -108 | -90 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -93 | -69 | -242 | -215 | -316 | -37 | -83 | -12 | -42 |
| Net financials | -106 | -154 | -190 | 9 | -14 | -11 | 4 | -19 | -10 | -130 |
| Profit before tax | -213 | -247 | -259 | -234 | -229 | -327 | -32 | -102 | -22 | -172 |
| Tax | 37 | 235 | 39 | 1.844 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -250 | -483 | -297 | -2.078 | -229 | -327 | -32 | -102 | -22 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.407 | 3.814 | 3.440 | 1.355 | 1.131 | 809 | 648 | 598 | 580 | 404 |
| Equity | 4.072 | 3.589 | 3.292 | 1.214 | 985 | 658 | 626 | 524 | 502 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 225 | 148 | 141 | 146 | 151 | 22 | 74 | 78 | 74 |
| Total debt | 335 | 225 | 148 | 141 | 146 | 151 | 22 | 74 | 78 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|