| Revenue | DKK 3,2M | +34% |
| EBITDA | DKK 398K | -23% |
| Net profit | DKK 152K | -45% |
| Total assets | DKK 9,6M | -7% |
| Equity | DKK 8,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 2.009 | 1.678 | 1.479 | 140 | 2.116 | 2.285 | 2.177 | 3.744 | 10.002 | 5.261 | 2.383 | 3.205 |
| Staff expenses | -932 | -1.567 | -1.503 | -1.297 | -777 | -1.092 | -1.225 | -1.272 | -1.409 | -1.609 | -1.809 | -1.866 | -2.807 |
| EBITDA | -556 | 442 | 175 | 182 | -637 | 1.024 | 1.060 | 904 | 2.334 | 8.394 | 3.452 | 517 | 398 |
| Depreciation & amort. | -4 | -11 | 13 | 17 | -5 | -190 | -252 | -257 | -799 | -186 | -602 | -143 | -177 |
| EBIT | -560 | 431 | 162 | 165 | -641 | 834 | 808 | 648 | 1.536 | 8.208 | 2.850 | 375 | 221 |
| Net financials | -30 | -55 | -56 | -116 | -143 | -148 | -129 | -125 | -90 | -38 | -11 | -10 | -25 |
| Profit before tax | -590 | 375 | 106 | 49 | -784 | 686 | 679 | 523 | 1.446 | 8.170 | 2.839 | 365 | 196 |
| Tax | -143 | 103 | 7 | 12 | -172 | 140 | 151 | 118 | 327 | 1.811 | 635 | 87 | 44 |
| Net profit | -448 | 272 | 100 | 37 | -612 | 547 | 528 | 404 | 1.119 | 6.359 | 2.204 | 278 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.211 | 1.729 | 2.689 | 3.903 | 3.552 | 5.589 | 4.765 | 5.006 | 4.323 | 10.762 | 10.365 | 10.280 | 9.599 |
| Equity | -121 | 151 | 251 | 188 | -425 | 122 | 650 | 1.055 | 2.174 | 8.383 | 9.322 | 9.482 | 8.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.898 | 1.286 | 1.037 | 564 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.332 | 1.578 | 2.438 | 3.715 | 1.846 | 3.808 | 2.633 | 2.996 | 1.928 | 2.192 | 973 | 734 | 1.033 |
| Total debt | 2.332 | 1.578 | 2.438 | 3.715 | 3.744 | 5.094 | 3.670 | 3.560 | 1.928 | 2.192 | 973 | 734 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJOM Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kronback | Management | 0 companies |