| Revenue | DKK -102K | -876% |
| EBITDA | DKK -102K | -876% |
| Net profit | DKK 3M | +539% |
| Total assets | DKK 29,9M | +10% |
| Equity | DKK 29,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -13 | -14 | -13 | -33 | -58 | -71 | -60 | -58 | 22 | 13 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -33 | -34 | -46 | -49 | -13 | -33 | -58 | -71 | -60 | -58 | 22 | 13 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -15 | -12 | -12 | -26 | -37 | -47 | -56 |
| EBIT | -16 | -33 | -34 | -46 | -49 | -13 | -36 | -73 | -83 | -71 | -84 | -15 | -34 | -158 |
| Net financials | 1.390 | 1.266 | 1.802 | 2.112 | 2.960 | 2.168 | 1.587 | 1.572 | 1.642 | 1.929 | 2.295 | 3.181 | -468 | 3.163 |
| Profit before tax | 1.375 | 1.233 | 1.768 | 2.066 | 2.911 | 2.155 | 1.552 | 1.500 | 1.559 | 1.858 | 2.212 | 3.166 | -502 | 3.005 |
| Tax | -2 | 8 | 8 | 13 | 10 | 12 | -8 | 23 | -38 | 111 | -93 | 63 | 178 | 24 |
| Net profit | 1.377 | 1.225 | 1.760 | 2.052 | 2.902 | 2.143 | 1.560 | 1.476 | 1.598 | 1.747 | 2.305 | 3.103 | -680 | 2.981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.660 | 11.788 | 13.452 | 15.423 | 18.221 | 20.263 | 21.701 | 20.513 | 21.186 | 22.981 | 25.133 | 27.738 | 27.068 | 29.856 |
| Equity | 10.653 | 11.781 | 13.445 | 15.399 | 18.201 | 20.242 | 21.692 | 20.062 | 21.160 | 22.906 | 25.098 | 27.701 | 26.904 | 29.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 24 | 21 | 21 | 9 | 451 | 26 | 74 | 35 | 37 | 160 | 90 |
| Total debt | 7 | 7 | 7 | 24 | 21 | 21 | 9 | 451 | 26 | 74 | 35 | 37 | 160 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|