| Revenue | DKK -13K | +63% |
| EBITDA | DKK -254K | -186% |
| Net profit | DKK -132K | -105% |
| Total assets | DKK 21,6M | -12% |
| Equity | DKK 21,6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -11 | -11 | -11 | -16 | -25 | -28 | -38 | -34 | -14 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -241 |
| EBITDA | -16 | -33 | -33 | -44 | -46 | -11 | -16 | -25 | -28 | -38 | -34 | -14 | -89 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -33 | -33 | -44 | -46 | -11 | -16 | -25 | -28 | -38 | -34 | -14 | -89 | -254 |
| Net financials | 1.356 | 1.263 | 1.814 | 2.107 | 2.999 | 2.352 | 1.859 | 1.509 | 2.046 | 18 | -561 | 1.475 | 3.836 | 85 |
| Profit before tax | 1.340 | 1.230 | 1.780 | 2.063 | 2.952 | 2.341 | 1.843 | 1.484 | 2.018 | -20 | -595 | 1.460 | 3.748 | -169 |
| Tax | -10 | 5 | 11 | 11 | 10 | 57 | 54 | 15 | 58 | 321 | -120 | 322 | 825 | -37 |
| Net profit | 1.350 | 1.225 | 1.770 | 2.051 | 2.942 | 2.284 | 1.790 | 1.470 | 1.960 | -340 | -475 | 1.139 | 2.923 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.916 | 10.995 | 12.627 | 14.550 | 17.346 | 19.525 | 21.142 | 21.430 | 22.218 | 20.936 | 20.019 | 21.197 | 24.583 | 21.649 |
| Equity | 9.903 | 10.990 | 12.622 | 14.533 | 17.332 | 19.471 | 21.107 | 21.425 | 22.185 | 20.645 | 20.008 | 20.983 | 23.738 | 21.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 825 | 0 |
| Short-term debt | 13 | 5 | 6 | 17 | 14 | 54 | 35 | 5 | 33 | 291 | 11 | 11 | 20 | 43 |
| Total debt | 13 | 5 | 6 | 17 | 14 | 54 | 35 | 5 | 33 | 291 | 11 | 213 | 844 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|