| Revenue | DKK -34K | +20% |
| EBITDA | DKK -34K | -20% |
| Net profit | DKK 250K | -24% |
| Total assets | DKK 32,1M | -4% |
| Equity | DKK 30,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | -18 | -28 | -22 | -21 | -49 | -29 | -36 | -24 | -37 | -30 | -29 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -18 | -28 | -22 | -21 | -49 | -29 | -36 | -24 | -37 | -30 | -29 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -18 | -28 | -22 | -21 | -49 | -29 | -36 | -24 | -37 | -30 | -29 | -34 |
| Net financials | -702 | 239 | -98 | 763 | 2.265 | -309 | 349 | 1.141 | 324 | 484 | 19 | 205 | 454 | 374 |
| Profit before tax | -724 | 215 | -116 | 735 | 2.244 | -331 | 300 | 1.112 | 288 | 461 | -18 | 174 | 425 | 339 |
| Tax | -23 | 418 | 510 | 467 | 697 | 9 | 142 | 157 | 95 | 106 | 87 | 101 | 98 | 90 |
| Net profit | -701 | -203 | -626 | 268 | 1.547 | -339 | 158 | 955 | 193 | 355 | -105 | 74 | 328 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.320 | 41.822 | 41.836 | 41.948 | 43.651 | 39.143 | 38.426 | 36.504 | 35.839 | 34.959 | 34.693 | 34.012 | 33.376 | 32.095 |
| Equity | 41.092 | 40.170 | 39.738 | 39.445 | 40.828 | 37.738 | 36.896 | 35.920 | 34.190 | 33.545 | 32.441 | 31.514 | 30.842 | 30.092 |
| Long-term debt | 0 | 379 | 493 | 448 | 650 | 0 | 124 | 139 | 95 | 106 | 87 | 101 | 98 | 90 |
| Short-term debt | 228 | 1.273 | 1.605 | 2.055 | 2.173 | 1.405 | 1.406 | 446 | 1.553 | 1.308 | 2.165 | 2.397 | 2.436 | 1.913 |
| Total debt | 228 | 1.652 | 2.098 | 2.503 | 2.823 | 1.405 | 1.530 | 585 | 1.648 | 1.413 | 2.252 | 2.498 | 2.534 | 2.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
BH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lerche | Management | 0 companies |
| Brian Huus | Management | 0 companies |
| Sten Hedelund Hessel | Board of Directors | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Kurt Lunde | Chairman | 0 companies |