| Revenue | DKK 17,6M | -23% |
| EBITDA | DKK 4,1M | -49% |
| Net profit | DKK 3,1M | -52% |
| Total assets | DKK 81,2M | -2% |
| Equity | DKK 32,7M | +10% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.994 | 19.634 | 16.624 | 22.652 | 17.555 |
| Staff expenses | -12.336 | -14.262 | -15.342 | -14.629 | -13.481 |
| EBITDA | 10.644 | 5.372 | 1.283 | 8.023 | 4.074 |
| Depreciation & amort. | -290 | -194 | -111 | -30 | -102 |
| EBIT | 10.354 | 5.178 | 1.172 | 7.993 | 3.971 |
| Net financials | -117 | -155 | -43 | 141 | 11 |
| Profit before tax | 10.237 | 5.024 | 1.130 | 8.134 | 3.982 |
| Tax | 2.392 | 1.007 | 246 | 1.822 | 928 |
| Net profit | 7.845 | 4.016 | 884 | 6.312 | 3.054 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.942 | 81.638 | 86.776 | 83.069 | 81.151 |
| Equity | 24.603 | 23.319 | 24.203 | 29.632 | 32.686 |
| Long-term debt | 1.377 | 1.517 | 160 | 986 | 1.917 |
| Short-term debt | 72.880 | 53.230 | 58.467 | 47.669 | 42.755 |
| Total debt | 74.258 | 54.747 | 58.627 | 48.655 | 44.672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
JH Management | Management | 2004 – 2022 |
JA Audit | Audit | 2010 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Albrecht Jensen | Chief Executive Officer | 0 companies |
| Jens Harrestrup Nissen | Management | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |
| Michael Roschmann Skovgaard | Chairman | 0 companies |
| Margit Ipsen | Board of Directors | 0 companies |
| Peder Bøggild Grimstrup | Board of Directors | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Mie Asp Christophersen | Board of Directors | 0 companies |
| Karsten Bundgaard Jørgensen | Chairman | 0 companies |
| Frank Holbech Simonsen | Chairman | 0 companies |
| Thomas Schwarz Frommelt Lausten | Chairman | 0 companies |
| Jørn Lynge Albertsen | Chairman | 0 companies |
| Jan Weber Pedersen | Board of Directors | 0 companies |
| Jens Hjorth Christophersen | Board of Directors | 0 companies |