| Revenue | DKK -35K | +120% |
| EBITDA | DKK -35K | -120% |
| Net profit | DKK 819K | +7600% |
| Total assets | DKK 13,9M | +6% |
| Equity | DKK 13,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -7 | -11 | -20 | -25 | -17 | -14 | -15 | -15 | -14 | -13 | -16 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -7 | -11 | -20 | -25 | -17 | -14 | -15 | -15 | -14 | -13 | -16 | -35 |
| Depreciation & amort. | 56 | -56 | 56 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -65 | -63 | -48 | -20 | -25 | -17 | -14 | -15 | -15 | -14 | -13 | -16 | -35 |
| Net financials | 796 | 249 | 212 | 388 | 1.119 | 419 | 5.441 | 703 | -178 | 11.229 | 204 | -7.233 | 20 | 843 |
| Profit before tax | 761 | 201 | 199 | 369 | 1.099 | 395 | 5.424 | 689 | -193 | 11.214 | 190 | -7.246 | 4 | 808 |
| Tax | 12 | 9 | 25 | 15 | -14 | 3 | 10 | 6 | 6 | -0 | -0 | -18 | -6 | -11 |
| Net profit | 749 | 193 | 174 | 354 | 1.113 | 392 | 5.414 | 683 | -199 | 11.214 | 190 | -7.228 | 11 | 819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.347 | 1.668 | 1.996 | 2.118 | 4.132 | 4.354 | 9.651 | 10.463 | 10.305 | 21.333 | 21.615 | 13.072 | 13.094 | 13.874 |
| Equity | 98 | 393 | 908 | 1.263 | 2.325 | 3.748 | 9.110 | 9.740 | 9.487 | 20.646 | 20.779 | 12.267 | 12.278 | 13.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 475 | 578 | 421 | 1.806 | 606 | 541 | 722 | 818 | 687 | 836 | 805 | 816 | 777 |
| Total debt | 449 | 475 | 578 | 421 | 1.806 | 606 | 541 | 722 | 818 | 687 | 836 | 805 | 816 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |