| Revenue | DKK 426K | -21% |
| EBITDA | DKK 366K | -8% |
| Net profit | DKK 347K | -36% |
| Total assets | DKK 7,6M | +10% |
| Equity | DKK 7,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 65 | 0 | -318 | 250 | 33 | 2 | 394 | 239 | 755 | 456 | 258 | 540 | 426 |
| Staff expenses | -0 | -299 | -0 | -0 | -0 | -30 | -63 | -68 | -139 | -226 | -197 | -180 | -140 | -60 |
| EBITDA | -172 | -1.248 | -95 | -318 | -843 | 64 | -61 | 326 | 100 | 529 | 259 | 78 | 400 | 366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -1.248 | -95 | -318 | -843 | 64 | -61 | 326 | 100 | 529 | 259 | 78 | 400 | 366 |
| Net financials | 12 | -751 | 194 | -39 | -896 | 228 | 15 | 136 | 608 | 643 | 245 | 72 | 291 | 136 |
| Profit before tax | -40 | -1.087 | 22 | -191 | -708 | 154 | -64 | 444 | 689 | 1.150 | 476 | 112 | 691 | 503 |
| Tax | -22 | 34 | 20 | 25 | 13 | 8 | 2 | -0 | 73 | 139 | 177 | 35 | 146 | 156 |
| Net profit | -18 | -1.121 | 2 | -215 | -721 | 146 | -66 | 444 | 616 | 1.011 | 299 | 77 | 545 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.722 | 4.635 | 5.283 | 5.269 | 4.579 | 4.661 | 4.620 | 4.833 | 5.148 | 6.365 | 6.502 | 6.437 | 6.942 | 7.640 |
| Equity | 5.689 | 4.568 | 4.569 | 4.354 | 3.634 | 3.780 | 3.713 | 4.157 | 4.773 | 5.784 | 6.084 | 6.161 | 6.706 | 7.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 34 | 131 | 139 |
| Short-term debt | 33 | 67 | 714 | 915 | 946 | 882 | 907 | 676 | 375 | 580 | 241 | 242 | 105 | 448 |
| Total debt | 33 | 67 | 714 | 915 | 946 | 882 | 907 | 676 | 375 | 580 | 418 | 275 | 236 | 587 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Elmgaard Andersen | Board of Directors | 0 companies |
| Jakob Krogh Madsen | Board of Directors | 0 companies |
| Jannek Bejtrup | Board of Directors | 0 companies |