| Revenue | DKK -263K | +58% |
| EBITDA | DKK -444K | -6% |
| Net profit | DKK -444K | -6% |
| Total assets | DKK 634K | +24% |
| Equity | DKK -3,2M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 581 | 108 | 88 | 14 | 6 | 13 | 40 | 318 | -332 | -414 | -167 | -263 |
| Staff expenses | -476 | -527 | -240 | -129 | -16 | -0 | -257 | -135 | -310 | -1.008 | -609 | -252 | -181 |
| EBITDA | -237 | 55 | -133 | -41 | -2 | 6 | -245 | -95 | 8 | -1.340 | -1.023 | -419 | -444 |
| Depreciation & amort. | -14 | -23 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -250 | 31 | -142 | -41 | -2 | 6 | -245 | -95 | 8 | -1.340 | -1.023 | -419 | -444 |
| Net financials | 11 | 9 | 35 | 43 | 40 | -7 | -0 | -0 | 307 | -0 | -8 | -0 | -0 |
| Profit before tax | -239 | 40 | -108 | 2 | 38 | -1 | -245 | -95 | 316 | -1.340 | -1.031 | -419 | -444 |
| Tax | -58 | 10 | 15 | 11 | 10 | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -181 | 30 | -123 | -9 | 28 | -1 | -261 | -95 | 316 | -1.340 | -1.031 | -419 | -444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 1.378 | 1.254 | 830 | 1.139 | 981 | 591 | 501 | 458 | 386 | 390 | 511 | 634 |
| Equity | 123 | 153 | 31 | 22 | 50 | 49 | -212 | -307 | 39 | -1.302 | -2.333 | -2.752 | -3.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 889 | 1.225 | 1.223 | 808 | 1.089 | 932 | 803 | 808 | 419 | 1.688 | 2.723 | 3.263 | 3.829 |
| Total debt | 889 | 1.225 | 1.223 | 808 | 1.089 | 932 | 803 | 808 | 419 | 1.688 | 2.723 | 3.263 | 3.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
PD Management | Management | 2011 | — | — |
TE Founder | Founder | 2004 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AWW HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Haugaard | Management | 0 companies |
| Pierre Deshasta | Management | 0 companies |
| Thomas Elmann | Founder | 0 companies |
| Roni-Erik Mäkiaho Jørgensen | Chief Executive Officer | 0 companies |
| Kenneth Rasmussen | Board of Directors | 0 companies |
| Jens Erik Larsen | Chairman | 0 companies |
| Søren Peter Andersen | Chairman | 0 companies |
| Leif Laurits Donsted Pedersen | Board of Directors | 0 companies |
| Ejvind Henriksen | Chairman | 0 companies |