| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +61% |
| Net profit | DKK 33K | +124% |
| Total assets | DKK 5K | -43% |
| Equity | DKK 2K | +107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -9 | -9 | -9 | -10 | -9 | -9 | -9 | -9 | -10 | -10 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -9 | -9 | -9 | -10 | -9 | -9 | -9 | -73 | -10 | -10 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -9 | -9 | -9 | -10 | -9 | -9 | -9 | -73 | -10 | -10 | -4 |
| Net financials | 556 | 480 | 2.537 | 2.760 | 106 | 207 | 219 | 197 | -78 | 102 | 106 | -103 | 36 |
| Profit before tax | 546 | 464 | 2.528 | 2.751 | 97 | 197 | 210 | 188 | -87 | 28 | 96 | -113 | 33 |
| Tax | 16 | 11 | -18 | 10 | 9 | 13 | 17 | 18 | 19 | 20 | 21 | 24 | -1 |
| Net profit | 530 | 453 | 2.546 | 2.740 | 88 | 184 | 193 | 171 | -106 | 8 | 76 | -137 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 2.048 | 2.253 | 2.538 | 3.194 | 636 | 1.051 | 1.145 | 660 | 759 | 875 | 8 | 5 |
| Equity | — | -459 | -515 | -524 | 372 | -141 | 176 | 37 | 22 | 30 | 105 | -31 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.348 | 2.507 | 2.768 | 3.062 | 2.823 | 777 | 875 | 1.109 | 638 | 729 | 769 | 39 | 3 |
| Total debt | 2.348 | 2.507 | 2.768 | 3.062 | 2.823 | 777 | 875 | 1.109 | 638 | 729 | 769 | 39 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|