| Revenue | DKK -119K | -10% |
| EBITDA | DKK -139K | +9% |
| Net profit | DKK -182K | +2% |
| Total assets | DKK 107K | -58% |
| Equity | DKK -2,3M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.225 | 6.297 | 1.890 | 187 | 719 | 1.460 | 203 | -272 | 692 | -8 | 30 | -132 | -119 |
| Staff expenses | -69 | -225 | -389 | -756 | -1.312 | -1.641 | -1.128 | -654 | -210 | -40 | -35 | -20 | -20 |
| EBITDA | 1.958 | 1.273 | 1.501 | -569 | -593 | -182 | -925 | -926 | 483 | -48 | -5 | -152 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -120 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.958 | 1.273 | 1.501 | -588 | -713 | -203 | -925 | -926 | 483 | -48 | -5 | -152 | -139 |
| Net financials | -683 | -283 | -513 | -241 | 241 | -191 | -201 | -9 | -284 | -1 | -215 | -33 | -44 |
| Profit before tax | 1.275 | 990 | 987 | -830 | -473 | -393 | -1.126 | -935 | 199 | -49 | -220 | -185 | -182 |
| Tax | 320 | 250 | 243 | -0 | -246 | 246 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 955 | 740 | 744 | -830 | -227 | -640 | -1.126 | -935 | 199 | -49 | -220 | -185 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.661 | 5.776 | 5.860 | 3.366 | 3.416 | 3.364 | 2.632 | 1.756 | 1.051 | 749 | 401 | 255 | 107 |
| Equity | 1.215 | 1.955 | 2.699 | 1.077 | 972 | 332 | -794 | -1.729 | -1.531 | -1.734 | -1.954 | -2.139 | -2.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.898 | 2.063 | 2.103 | 2.143 | 2.183 | 2.223 | 2.263 | 2.303 | 2.343 |
| Short-term debt | 5.446 | 3.821 | 3.161 | 2.289 | 547 | 970 | 1.324 | 1.342 | 399 | 260 | 93 | 91 | 85 |
| Total debt | 5.446 | 3.821 | 3.161 | 2.289 | 2.445 | 3.032 | 3.426 | 3.485 | 2.582 | 2.483 | 2.355 | 2.394 | 2.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RN Founder | Founder | 2004 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
MEDELITE HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
DARSCARE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tatiana Chernova | Chief Executive Officer | 0 companies |
| Ruslan Nurievitch Kamalov | Founder | 0 companies |
| Poul Andreas Bertelsen | Chief Executive Officer | 0 companies |
| Marianne Lytken | Chief Executive Officer | 0 companies |
| Nicholas Liebach | Chief Executive Officer | 0 companies |
| Elena Sergeevna Litinskaya | Board of Directors | 0 companies |
| Frank Henning Charley Zaubitz | Chairman | 0 companies |
| Steen Rehné | Chairman | 0 companies |
| Steen Hay Simonsen | Deputy Chairman | 0 companies |
| Kasper Solfjeld | Board of Directors | 0 companies |
| Youlia Pavlovna Namlinskaya | Board of Directors | 0 companies |
| Otto Tingleff | Chairman | 0 companies |
| Tatiana Chernova | Board of Directors | 0 companies |
| Thomas Ruhoff | Board of Directors | 0 companies |
| Claus Michael Grainger | Board of Directors | 0 companies |
| Elena Litinskaya | Chairman | 0 companies |