| Revenue | DKK 2,5M | +5% |
| EBITDA | DKK 348K | +28% |
| Net profit | DKK 323K | +33% |
| Total assets | DKK 4,1M | +11% |
| Equity | DKK 2,7M | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.619 | 1.184 | 1.464 | 1.715 | 1.608 | 1.871 | 1.822 | 1.877 | 1.941 | 2.193 | 2.065 | 2.367 | 2.431 | 2.548 |
| Staff expenses | -1.457 | -1.401 | -1.301 | -1.362 | -1.448 | -1.477 | -1.507 | -1.564 | -1.582 | -1.942 | -1.822 | -2.020 | -2.159 | -2.200 |
| EBITDA | 162 | -217 | 162 | 353 | 161 | 394 | 315 | 313 | 359 | 250 | 243 | 347 | 272 | 348 |
| Depreciation & amort. | 29 | -60 | -18 | -48 | -51 | -62 | -71 | -48 | -32 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 134 | -277 | 144 | 304 | 110 | 332 | 245 | 265 | 326 | 250 | 243 | 347 | 272 | 348 |
| Net financials | -12 | -17 | -14 | -4 | -4 | 6 | -6 | -4 | -2 | 16 | -3 | -0 | 50 | 71 |
| Profit before tax | 122 | -294 | 130 | 301 | 106 | 338 | 239 | 261 | 324 | 266 | 240 | 347 | 322 | 419 |
| Tax | 32 | -69 | 50 | 69 | 29 | 75 | 57 | 60 | 75 | 65 | 56 | 79 | 80 | 95 |
| Net profit | 90 | -225 | 80 | 232 | 77 | 262 | 182 | 201 | 250 | 201 | 184 | 269 | 242 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.475 | 1.736 | 1.638 | 2.019 | 1.842 | 2.094 | 2.066 | 2.209 | 2.980 | 3.290 | 3.181 | 3.182 | 3.688 | 4.082 |
| Equity | 823 | 599 | 679 | 911 | 987 | 1.250 | 1.432 | 1.633 | 1.883 | 2.084 | 2.268 | 2.169 | 2.411 | 2.734 |
| Long-term debt | 0 | 205 | 189 | 145 | 62 | 67 | 88 | 66 | 78 | 245 | 54 | 74 | 69 | 93 |
| Short-term debt | 651 | 932 | 770 | 963 | 793 | 769 | 546 | 510 | 1.019 | 962 | 859 | 940 | 1.197 | 1.254 |
| Total debt | 651 | 1.138 | 959 | 1.108 | 854 | 836 | 634 | 576 | 1.097 | 1.207 | 913 | 1.013 | 1.266 | 1.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M & M HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ulrich Mortensen | Management | 0 companies |
| Jacob Mortensen | Board of Directors | 0 companies |
| Anders Mikkel Mortensen | Board of Directors | 0 companies |