| Revenue | DKK -48K | -18% |
| EBITDA | DKK -48K | +18% |
| Net profit | DKK -1,6M | -200% |
| Total assets | DKK 10,3M | -19% |
| Equity | DKK 10,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 54 | -58 | -50 | -40 | -56 | -51 | -49 | -41 | -49 | -68 | -52 | -58 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 798 | -58 | -57 | -40 | -56 | -51 | -49 | -41 | -49 | -68 | -52 | -58 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 798 | -58 | -57 | -40 | -56 | -51 | -49 | -41 | -49 | -68 | -52 | -58 | -48 |
| Net financials | 1.668 | -1.531 | 1.275 | 586 | 770 | 2.192 | 897 | 77 | 1.778 | 3.103 | -1.544 | 2.407 | 2.080 | -1.525 |
| Profit before tax | 1.619 | -734 | 1.217 | 529 | 730 | 2.137 | 846 | 29 | 1.737 | 3.054 | -1.612 | 2.354 | 2.022 | -1.573 |
| Tax | 409 | 361 | 298 | 122 | 162 | 473 | 184 | 7 | 382 | 680 | -353 | 518 | 444 | -0 |
| Net profit | 1.209 | -1.094 | 919 | 407 | 568 | 1.664 | 661 | 22 | 1.355 | 2.374 | -1.258 | 1.836 | 1.579 | -1.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.720 | 10.642 | 11.016 | 10.686 | 10.803 | 12.330 | 11.516 | 10.913 | 12.054 | 13.760 | 10.748 | 11.895 | 12.716 | 10.277 |
| Equity | 9.501 | 10.346 | 10.764 | 10.670 | 10.738 | 11.903 | 11.364 | 10.886 | 11.742 | 13.116 | 10.657 | 11.743 | 12.322 | 10.249 |
| Long-term debt | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 | 626 | 36 | 129 | 366 | 0 |
| Short-term debt | 0 | -297 | 251 | 16 | 65 | 427 | 152 | 27 | 18 | 18 | 55 | 23 | 28 | 28 |
| Total debt | 218 | -297 | 251 | 16 | 65 | 427 | 152 | 27 | 312 | 644 | 91 | 152 | 394 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|