| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +0% |
| Net profit | DKK 3,1M | +3% |
| Total assets | DKK 52,4M | +4% |
| Equity | DKK 44,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -7 | -10 | -11 | -9 | -15 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -13 | -16 | -13 | -17 | -16 | -16 | -26 | -18 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -13 | -16 | -13 | -17 | -16 | -16 | -26 | -18 | -20 | -20 |
| Net financials | 672 | 1.128 | 1.430 | 1.386 | 9.267 | 1.825 | 2.087 | 2.739 | 828 | 3.311 | 5.327 | 2.999 | 3.055 |
| Profit before tax | 666 | 1.122 | 1.423 | 1.373 | 9.251 | 1.812 | 2.070 | 2.723 | 812 | 3.285 | 5.309 | 2.979 | 3.035 |
| Tax | -0 | -0 | -0 | -5 | -166 | -15 | 17 | 4 | -23 | -76 | -103 | -27 | -64 |
| Net profit | 666 | 1.122 | 1.423 | 1.378 | 9.418 | 1.827 | 2.053 | 2.719 | 836 | 3.361 | 5.412 | 3.006 | 3.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.651 | 16.753 | 18.349 | 18.787 | 26.734 | 27.634 | 29.511 | 31.416 | 39.578 | 42.881 | 48.261 | 50.196 | 52.366 |
| Equity | — | 13.208 | 14.582 | 14.910 | 24.226 | 25.853 | 27.506 | 29.825 | 30.060 | 33.309 | 38.607 | 41.495 | 44.472 |
| Long-term debt | 3.509 | 0 | 0 | 3.867 | 2.403 | 1.761 | 1.686 | 1.502 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 3.545 | 3.767 | 10 | 105 | 19 | 318 | 89 | 9.518 | 9.572 | 9.655 | 8.701 | 7.895 |
| Total debt | 3.517 | 3.545 | 3.767 | 3.877 | 2.508 | 1.780 | 2.004 | 1.591 | 9.518 | 9.572 | 9.655 | 8.701 | 7.895 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|