| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 46K | -71% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -784 | — | — | 875 | 808 | 743 | -16 | -53 | -32 | -17 | -3 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -693 | 0 | 0 | 875 | 1.328 | 743 | -16 | -53 | -32 | -17 | -3 | -8 | -8 |
| Depreciation & amort. | -45 | -0 | -0 | -50 | 260 | -19 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -739 | 0 | 0 | 825 | 1.068 | 724 | -26 | -53 | -32 | -17 | -3 | -8 | -8 |
| Net financials | -542 | 0 | 0 | -492 | -288 | -202 | -362 | -5 | 13 | 67 | 292 | 165 | 62 |
| Profit before tax | -198 | 0 | 0 | 333 | 780 | 522 | -388 | -58 | -19 | 50 | 289 | 157 | 54 |
| Tax | -51 | -0 | -0 | 62 | 171 | 116 | -57 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | -147 | 0 | 0 | 271 | 609 | 406 | -331 | -58 | -19 | 50 | 289 | 157 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.570 | 15.588 | 15.639 | 15.806 | 10.621 | 10.792 | 1.760 | 1.692 | 1.275 | 1.316 | 1.588 | 1.747 | 1.795 |
| Equity | 306 | 449 | 668 | 889 | 1.447 | 1.801 | 1.417 | 1.305 | 1.231 | 1.225 | 1.513 | 1.670 | 1.716 |
| Long-term debt | -13.853 | 13.606 | 13.359 | 13.079 | 7.452 | 7.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.367 | 1.427 | 1.430 | 1.594 | 1.672 | 1.817 | 343 | 387 | 43 | 91 | 75 | 77 | 79 |
| Total debt | -15.220 | 15.033 | 14.789 | 14.673 | 9.124 | 8.934 | 343 | 387 | 43 | 91 | 75 | 77 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|