| Revenue | DKK -13K | +48% |
| EBITDA | DKK -13K | -48% |
| Net profit | DKK 186K | +100% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -6 | -5 | -2 | -3 | -3 | -3 | -12 | -3 | -4 | -4 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | 3.592 | 3.903 | -2 | -3 | -3 | -3 | -12 | -3 | -4 | -4 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | 3.592 | 3.903 | -2 | -3 | -3 | -3 | -12 | -3 | -4 | -4 | -9 | -13 |
| Net financials | 693 | 420 | 634 | 376 | 407 | 634 | 508 | 114 | 53 | 34 | 120 | 169 | 129 | 252 |
| Profit before tax | 685 | 411 | 4.226 | 4.278 | 405 | 631 | 505 | 111 | 41 | 31 | 116 | 165 | 120 | 239 |
| Tax | 7 | 15 | 15 | 11 | 19 | 15 | 14 | 9 | 1 | 4 | -7 | 30 | 27 | 53 |
| Net profit | 678 | 396 | 4.211 | 4.268 | 386 | 616 | 491 | 102 | 39 | 27 | 122 | 134 | 93 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.971 | 3.167 | 3.748 | 4.039 | 4.371 | 4.948 | 5.374 | 3.922 | 3.905 | 3.876 | 4.005 | 4.346 | 4.179 | 4.398 |
| Equity | 2.765 | 3.112 | 3.674 | 3.983 | 4.369 | 4.933 | 5.371 | 3.919 | 3.903 | 3.873 | 3.996 | 4.071 | 4.164 | 4.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 55 | 74 | 57 | 3 | 14 | 3 | 3 | 3 | 3 | 9 | 275 | 14 | 47 |
| Total debt | 206 | 55 | 74 | 57 | 3 | 14 | 3 | 3 | 3 | 3 | 9 | 275 | 14 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|