| Revenue | DKK 2,8M | -36% |
| EBITDA | DKK -5,9M | -578% |
| Net profit | DKK -5,9M | -564% |
| Total assets | DKK 2,6M | +59% |
| Equity | DKK 1,4M | +339% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.501 | 4.162 | 4.553 | 4.368 | 2.796 |
| Staff expenses | -4.689 | -4.635 | -4.406 | -5.182 | -8.688 |
| EBITDA | -187 | -473 | 148 | -870 | -5.892 |
| Depreciation & amort. | -0 | -0 | -19 | -26 | -26 |
| EBIT | -187 | -473 | 128 | -895 | -5.917 |
| Net financials | -17 | -19 | -9 | 3 | -1 |
| Profit before tax | -170 | -492 | 120 | -892 | -5.918 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -492 | 120 | -892 | -5.918 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.139 | 1.891 | 1.674 | 1.628 | 2.589 |
| Equity | 1.545 | 1.091 | 1.211 | 319 | 1.401 |
| Long-term debt | 100 | 100 | 100 | 100 | 0 |
| Short-term debt | 1.494 | 699 | 364 | 1.210 | 1.188 |
| Total debt | 1.594 | 799 | 464 | 1.310 | 1.188 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2025 |
FL Founder | Founder | 2004 |
| Former (7) | ||
MS Management | Management | 2010 – 2012 |
HH Management | Management | 2009 – 2012 |
JB Management | Management | 2009 – 2011 |
OH Management | Management | 2012 – 2014 |
KH Management | Management | 2011 – 2012 |
JL Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
PN Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (31) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20% | 2023 | |
| Company | 0% | 5–9.99% | 2024 | |
| Company | 0% | 5–9.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Scheuer Nielsen | Management | 0 companies |
| Mikkel Søby Kristensen | Management | 0 companies |
| Hans Henrik Mortensen | Management | 0 companies |
| Jørn Blom Hansen | Management | 0 companies |
| Otto Hass | Management | 0 companies |
| Finn Lange | Founder | 0 companies |
| Karsten Højer | Management | 0 companies |
| Jannik Lars Frederiksen | Chief Executive Officer | 0 companies |
| Per Nielsen | Management | 0 companies |
| Bjarne Thye | Board of Directors | 0 companies |
| Malene Romme Frydkjær | Board of Directors | 0 companies |
| Umar Shahzad Sandhu | Board of Directors | 0 companies |
| Kai Dahl Jeppesen | Board of Directors | 0 companies |
| Mette Schou Heise | Board of Directors | 0 companies |
| Jan Hedin | Board of Directors | 0 companies |
| Claes Braagaard | Board of Directors | 0 companies |
| Josephine Dueholm | Board of Directors | 0 companies |
| Jonas Sørensen | Board of Directors | 0 companies |
| Hans Peter Juul Dueholm | Board of Directors | 0 companies |
| Frederikke Saust Johansen | Board of Directors | 0 companies |
| Hans Christian Dalsgaard-Hansen | Board of Directors | 0 companies |
| Sabrina Bach Meldgaard | Board of Directors | 0 companies |
| Søren Rønholt Jakobsen | Board of Directors | 0 companies |
| Jacob Mortensen | Board of Directors | 0 companies |
| Gitte Fogtmann | Board of Directors | 0 companies |
| Lone Birgit Savage | Board of Directors | 0 companies |
| Søren Anders Philip Lithander | Board of Directors | 0 companies |
| Ole Hannecke | Board of Directors | 0 companies |
| Peter Ingemann Bentsen | Chairman | 0 companies |
| Thomas Birk Melander | Board of Directors | 0 companies |
| Søren Fossing | Board of Directors | 0 companies |
| Kim Rene Melander | Board of Directors | 0 companies |
| Thomas Elong | Board of Directors | 0 companies |
| Nikolai Nordahl Drifte | Board of Directors | 0 companies |
| Poul Arne Nielsen | Board of Directors | 0 companies |
| Henning Jørgen Lennart Rasmussen | Board of Directors | 0 companies |
| Jørgen Emil Simonsen | Chairman | 0 companies |
| Kjeld Torben Birk | Board of Directors | 0 companies |
| Jannie Møller Rasmussen | Board of Directors | 0 companies |
| Lars Bo Jørgensen | Board of Directors | 0 companies |
| Peter Toyberg | Board of Directors | 0 companies |
| Mikkel Bo Schwartz | Board of Directors | 0 companies |
| Jens Peter Steenfeldt-Jensen | Board of Directors | 0 companies |
| Kim Hendry | Board of Directors | 0 companies |
| Knud Bjarne Sørensen | Board of Directors | 0 companies |
| Søren Harmundal Petersen | Board of Directors | 0 companies |
| Niels Ole Jensen | Deputy Chairman | 0 companies |
| Martin Pedersen | Board of Directors | 0 companies |