| Revenue | DKK 23,1M | -13% |
| EBITDA | DKK 2,4M | -38% |
| Net profit | DKK 715K | -72% |
| Total assets | DKK 151,2M | +23% |
| Equity | DKK 33,2M | +2% |
| Employees | 284 | — |
| Item | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 44.875 | 8.318 | 12.605 | 20.655 | 20.234 | 20.474 | 17.624 | 26.655 | 23.091 |
| Staff expenses | -2.386 | -102.526 | -34.191 | -62.176 | -66.446 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -284 | 13.330 | -1.391 | 3.007 | 9.374 | 7.506 | 178 | 2.875 | 3.930 | 2.431 |
| Depreciation & amort. | -0 | -1.395 | -473 | -474 | -528 | -673 | -837 | -400 | -90 | -189 |
| EBIT | -284 | 11.934 | -1.864 | 2.534 | 8.846 | 6.833 | -659 | 2.474 | 3.841 | 2.242 |
| Net financials | 1.419 | 3.319 | 1.736 | 2.035 | 2.083 | 2.046 | 1.506 | -124 | -508 | -1.351 |
| Profit before tax | 1.135 | 15.253 | -128 | 4.569 | 10.929 | 8.879 | 847 | 2.351 | 3.333 | 891 |
| Tax | -48 | 3.448 | -153 | 1.035 | 2.433 | 1.930 | 211 | 526 | 747 | 176 |
| Net profit | 1.183 | 11.805 | 25 | 3.534 | 8.496 | 6.949 | 636 | 1.825 | 2.585 | 715 |
| Item | 2012 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.648 | 84.930 | 53.140 | 60.027 | 75.578 | 97.823 | 71.311 | 95.227 | 123.188 | 151.151 |
| Equity | 10.189 | 28.819 | 18.844 | 21.965 | 30.461 | 37.410 | 28.046 | 29.871 | 32.456 | 33.171 |
| Long-term debt | 151 | 0 | -1.345 | -1.969 | -3.633 | 0 | 0 | 0 | 7.324 | 7.442 |
| Short-term debt | 1.076 | 48.510 | 32.742 | 35.782 | 41.024 | 53.326 | 35.575 | 57.424 | 70.025 | 93.589 |
| Total debt | 1.227 | 48.510 | 32.742 | 35.782 | 41.024 | 53.326 | 35.575 | 57.424 | 77.349 | 101.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2017 | — | — |
JJ Management | Management | 2020 | — | — |
LN Management | Management | 2016 | — | — |
EP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAUNSTRUP A/S | Company | 100.0% | 100.0% | 2016 |
RAUNSTRUP TØMRER MEDARBEJDERHOLDING I ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mikkelsen | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Leo Nørtoft Laursen | Management | 0 companies |
| Erik Pagaard Nielsen | Management | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Henrik Mielke | Chairman | 0 companies |
| Jørgen Zebis Krat | Board of Directors | 0 companies |
| Søren Kristensen | Board of Directors | 0 companies |
| Egon Korsbæk | Board of Directors | 0 companies |
| Troels Aggersbo | Board of Directors | 0 companies |
| Rasmus Untidt | Chairman | 0 companies |
| Rene Høck | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Kim Gille Thinggaard | Board of Directors | 0 companies |
| Mikael Glerup | Deputy Chairman | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |